[KAWAN] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -1.56%
YoY- 10.38%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 90,128 85,445 65,660 56,542 46,384 4,269 83.97%
PBT 17,810 16,329 9,601 9,463 8,701 2,025 54.43%
Tax -4,205 -4,103 -1,007 -1,528 -1,512 -407 59.48%
NP 13,605 12,226 8,594 7,935 7,189 1,618 53.05%
-
NP to SH 13,582 12,282 8,617 7,935 7,189 1,618 53.00%
-
Tax Rate 23.61% 25.13% 10.49% 16.15% 17.38% 20.10% -
Total Cost 76,523 73,219 57,066 48,607 39,195 2,651 95.84%
-
Net Worth 86,818 76,821 0 56,722 51,869 11,951 48.64%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 2,398 - - -
Div Payout % - - - 30.22% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 86,818 76,821 0 56,722 51,869 11,951 48.64%
NOSH 120,147 120,033 79,861 79,891 79,800 22,982 39.18%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 15.10% 14.31% 13.09% 14.03% 15.50% 37.90% -
ROE 15.64% 15.99% 0.00% 13.99% 13.86% 13.54% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 75.01 71.18 82.22 70.77 58.13 18.57 32.18%
EPS 11.30 10.23 10.79 9.93 9.01 7.04 9.92%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.7226 0.64 0.00 0.71 0.65 0.52 6.79%
Adjusted Per Share Value based on latest NOSH - 79,891
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.78 23.49 18.05 15.55 12.75 1.17 84.09%
EPS 3.73 3.38 2.37 2.18 1.98 0.44 53.30%
DPS 0.00 0.00 0.00 0.66 0.00 0.00 -
NAPS 0.2387 0.2112 0.00 0.156 0.1426 0.0329 48.60%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.90 0.43 0.66 0.67 0.67 0.00 -
P/RPS 1.20 0.60 0.80 0.95 1.15 0.00 -
P/EPS 7.96 4.20 6.12 6.75 7.44 0.00 -
EY 12.56 23.80 16.35 14.82 13.45 0.00 -
DY 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 1.25 0.67 0.00 0.94 1.03 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/10 17/08/09 14/08/08 16/08/07 29/08/06 - -
Price 0.93 0.53 0.40 0.65 0.67 0.00 -
P/RPS 1.24 0.74 0.49 0.92 1.15 0.00 -
P/EPS 8.23 5.18 3.71 6.54 7.44 0.00 -
EY 12.16 19.31 26.97 15.28 13.45 0.00 -
DY 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 1.29 0.83 0.00 0.92 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment