[KAWAN] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -20.15%
YoY- -7.89%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 22,910 22,652 17,954 13,784 11,654 4,268 0 -
PBT 4,153 4,679 2,731 1,648 1,950 2,025 0 -
Tax -897 -1,167 -433 -178 -354 -407 0 -
NP 3,256 3,512 2,298 1,470 1,596 1,618 0 -
-
NP to SH 3,256 3,541 2,300 1,470 1,596 1,618 0 -
-
Tax Rate 21.60% 24.94% 15.85% 10.80% 18.15% 20.10% - -
Total Cost 19,654 19,140 15,656 12,314 10,058 2,650 0 -
-
Net Worth 86,818 76,821 64,687 56,722 51,869 11,951 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 798 - - -
Div Payout % - - - - 50.00% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 86,818 76,821 64,687 56,722 51,869 11,951 0 -
NOSH 120,147 120,033 79,861 79,891 79,800 22,982 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 14.21% 15.50% 12.80% 10.66% 13.69% 37.91% 0.00% -
ROE 3.75% 4.61% 3.56% 2.59% 3.08% 13.54% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.07 18.87 22.48 17.25 14.60 18.57 0.00 -
EPS 2.71 2.95 2.88 1.84 2.00 7.04 0.00 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.7226 0.64 0.81 0.71 0.65 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,891
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.29 6.22 4.93 3.79 3.20 1.17 0.00 -
EPS 0.89 0.97 0.63 0.40 0.44 0.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.22 0.00 0.00 -
NAPS 0.2385 0.211 0.1777 0.1558 0.1425 0.0328 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.90 0.43 0.66 0.67 0.67 0.00 0.00 -
P/RPS 4.72 2.28 2.94 3.88 4.59 0.00 0.00 -
P/EPS 33.21 14.58 22.92 36.41 33.50 0.00 0.00 -
EY 3.01 6.86 4.36 2.75 2.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 1.25 0.67 0.81 0.94 1.03 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 17/08/09 14/08/08 16/08/07 29/08/06 03/08/05 - -
Price 0.93 0.53 0.40 0.65 0.67 0.00 0.00 -
P/RPS 4.88 2.81 1.78 3.77 4.59 0.00 0.00 -
P/EPS 34.32 17.97 13.89 35.33 33.50 0.00 0.00 -
EY 2.91 5.57 7.20 2.83 2.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 1.29 0.83 0.49 0.92 1.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment