[BSLCORP] YoY TTM Result on 28-Feb-2013 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
26-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -176.25%
YoY- -140.03%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 101,724 96,879 98,708 122,943 178,442 166,759 159,499 -7.21%
PBT 158 -11,056 -8,335 -1,308 7,204 7,892 4,274 -42.25%
Tax -1,300 664 -298 -987 -741 551 -806 8.28%
NP -1,142 -10,392 -8,633 -2,295 6,463 8,443 3,468 -
-
NP to SH -1,082 -10,455 -8,656 -2,384 5,956 7,881 3,249 -
-
Tax Rate 822.78% - - - 10.29% -6.98% 18.86% -
Total Cost 102,866 107,271 107,341 125,238 171,979 158,316 156,031 -6.70%
-
Net Worth 63,696 67,666 76,491 83,111 87,452 82,774 72,392 -2.10%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 63,696 67,666 76,491 83,111 87,452 82,774 72,392 -2.10%
NOSH 96,510 96,666 96,824 96,641 98,260 98,541 97,827 -0.22%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -1.12% -10.73% -8.75% -1.87% 3.62% 5.06% 2.17% -
ROE -1.70% -15.45% -11.32% -2.87% 6.81% 9.52% 4.49% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 105.40 100.22 101.94 127.22 181.60 169.23 163.04 -7.00%
EPS -1.12 -10.82 -8.94 -2.47 6.06 8.00 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.79 0.86 0.89 0.84 0.74 -1.88%
Adjusted Per Share Value based on latest NOSH - 96,641
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 5.22 4.97 5.06 6.30 9.15 8.55 8.18 -7.20%
EPS -0.06 -0.54 -0.44 -0.12 0.31 0.40 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0327 0.0347 0.0392 0.0426 0.0448 0.0424 0.0371 -2.08%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.225 0.22 0.275 0.23 0.38 0.37 0.32 -
P/RPS 0.21 0.22 0.27 0.18 0.21 0.22 0.20 0.81%
P/EPS -20.07 -2.03 -3.08 -9.32 6.27 4.63 9.64 -
EY -4.98 -49.16 -32.51 -10.73 15.95 21.62 10.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.35 0.27 0.43 0.44 0.43 -3.83%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 29/04/15 28/04/14 26/04/13 30/04/12 27/04/11 29/04/10 -
Price 0.24 0.23 0.29 0.295 0.36 0.375 0.29 -
P/RPS 0.23 0.23 0.28 0.23 0.20 0.22 0.18 4.16%
P/EPS -21.41 -2.13 -3.24 -11.96 5.94 4.69 8.73 -
EY -4.67 -47.02 -30.83 -8.36 16.84 21.33 11.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.37 0.34 0.40 0.45 0.39 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment