[PA] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -10.8%
YoY- -396.95%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
Revenue 109,066 83,282 90,302 143,455 185,943 192,185 163,043 -7.36%
PBT -12,087 -12,867 -16,158 -42,266 14,449 14,325 13,689 -
Tax 0 805 0 5,634 -1,988 -2,011 -2,253 -
NP -12,087 -12,062 -16,158 -36,632 12,461 12,314 11,436 -
-
NP to SH -11,686 -12,072 -15,989 -36,567 12,461 12,314 11,436 -
-
Tax Rate - - - - 13.76% 14.04% 16.46% -
Total Cost 121,153 95,344 106,460 180,087 173,482 179,871 151,607 -4.17%
-
Net Worth 40,633 49,585 32,667 48,751 78,164 86,369 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
Net Worth 40,633 49,585 32,667 48,751 78,164 86,369 0 -
NOSH 192,941 182,500 129,069 127,922 121,619 130,862 92,538 15.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
NP Margin -11.08% -14.48% -17.89% -25.54% 6.70% 6.41% 7.01% -
ROE -28.76% -24.35% -48.94% -75.01% 15.94% 14.26% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
RPS 56.53 45.63 69.96 112.14 152.89 146.86 176.19 -19.45%
EPS -6.06 -6.61 -12.39 -28.59 10.25 9.41 12.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2106 0.2717 0.2531 0.3811 0.6427 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,922
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
RPS 7.25 5.53 6.00 9.53 12.36 12.77 10.84 -7.36%
EPS -0.78 -0.80 -1.06 -2.43 0.83 0.82 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.033 0.0217 0.0324 0.0519 0.0574 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 30/03/07 -
Price 0.12 0.28 0.47 0.50 0.92 0.86 1.17 -
P/RPS 0.21 0.61 0.67 0.45 0.60 0.59 0.66 -19.58%
P/EPS -1.98 -4.23 -3.79 -1.75 8.98 9.14 9.47 -
EY -50.47 -23.62 -26.36 -57.17 11.14 10.94 10.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.03 1.86 1.31 1.43 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 31/03/07 CAGR
Date 01/08/12 22/08/11 30/08/10 27/08/09 02/06/08 28/08/08 27/06/07 -
Price 0.12 0.24 0.40 0.50 0.89 0.65 1.06 -
P/RPS 0.21 0.53 0.57 0.45 0.58 0.44 0.60 -18.10%
P/EPS -1.98 -3.63 -3.23 -1.75 8.69 6.91 8.58 -
EY -50.47 -27.56 -30.97 -57.17 11.51 14.48 11.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.88 1.58 1.31 1.38 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment