[WATTA] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.31%
YoY- 319.62%
Quarter Report
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Revenue 12,309 12,296 14,090 23,567 38,461 35,074 41,745 -17.73%
PBT -1,470 3,799 -3,650 3,932 -2,183 -991 687 -
Tax -327 -1,785 392 500 161 -102 -345 -0.85%
NP -1,797 2,014 -3,258 4,432 -2,022 -1,093 342 -
-
NP to SH -1,797 2,014 -3,258 4,432 -2,018 -1,075 357 -
-
Tax Rate - 46.99% - -12.72% - - 50.22% -
Total Cost 14,106 10,282 17,348 19,135 40,483 36,167 41,403 -15.81%
-
Net Worth 55,756 57,446 54,911 58,291 52,377 54,166 56,305 -0.15%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Net Worth 55,756 57,446 54,911 58,291 52,377 54,166 56,305 -0.15%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
NP Margin -14.60% 16.38% -23.12% 18.81% -5.26% -3.12% 0.82% -
ROE -3.22% 3.51% -5.93% 7.60% -3.85% -1.98% 0.63% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
RPS 14.57 14.55 16.68 27.90 45.53 42.09 49.41 -17.73%
EPS -2.13 2.38 -3.86 5.25 -2.39 -1.29 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.65 0.69 0.62 0.65 0.6665 -0.15%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
RPS 14.57 14.55 16.68 27.90 45.53 41.52 49.41 -17.73%
EPS -2.13 2.38 -3.86 5.25 -2.39 -1.27 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.65 0.69 0.62 0.6412 0.6665 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 -
Price 0.595 0.495 0.695 0.30 0.41 0.34 0.32 -
P/RPS 4.08 3.40 4.17 1.08 0.90 0.81 0.65 34.13%
P/EPS -27.97 20.76 -18.02 5.72 -17.16 -26.36 75.72 -
EY -3.58 4.82 -5.55 17.49 -5.83 -3.79 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 1.07 0.43 0.66 0.52 0.48 10.57%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Date 17/08/21 14/08/20 15/08/19 16/08/18 17/08/17 25/05/16 20/05/15 -
Price 0.685 0.67 0.49 0.30 0.465 0.29 0.325 -
P/RPS 4.70 4.60 2.94 1.08 1.02 0.69 0.66 36.86%
P/EPS -32.20 28.10 -12.71 5.72 -19.47 -22.48 76.91 -
EY -3.11 3.56 -7.87 17.49 -5.14 -4.45 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.99 0.75 0.43 0.75 0.45 0.49 12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment