[WATTA] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -12.11%
YoY- -128.28%
Quarter Report
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 12,296 14,090 23,567 38,461 35,074 41,745 37,179 -16.21%
PBT 3,799 -3,650 3,932 -2,183 -991 687 1,230 19.75%
Tax -1,785 392 500 161 -102 -345 -486 23.12%
NP 2,014 -3,258 4,432 -2,022 -1,093 342 744 17.25%
-
NP to SH 2,014 -3,258 4,432 -2,018 -1,075 357 344 32.64%
-
Tax Rate 46.99% - -12.72% - - 50.22% 39.51% -
Total Cost 10,282 17,348 19,135 40,483 36,167 41,403 36,435 -18.31%
-
Net Worth 57,446 54,911 58,291 52,377 54,166 56,305 55,756 0.47%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 57,446 54,911 58,291 52,377 54,166 56,305 55,756 0.47%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 16.38% -23.12% 18.81% -5.26% -3.12% 0.82% 2.00% -
ROE 3.51% -5.93% 7.60% -3.85% -1.98% 0.63% 0.62% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.55 16.68 27.90 45.53 42.09 49.41 44.01 -16.21%
EPS 2.38 -3.86 5.25 -2.39 -1.29 0.42 0.41 32.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.69 0.62 0.65 0.6665 0.66 0.47%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.55 16.68 27.90 45.53 41.52 49.41 44.01 -16.21%
EPS 2.38 -3.86 5.25 -2.39 -1.27 0.42 0.41 32.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.69 0.62 0.6412 0.6665 0.66 0.47%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 -
Price 0.495 0.695 0.30 0.41 0.34 0.32 0.375 -
P/RPS 3.40 4.17 1.08 0.90 0.81 0.65 0.85 24.81%
P/EPS 20.76 -18.02 5.72 -17.16 -26.36 75.72 92.09 -21.19%
EY 4.82 -5.55 17.49 -5.83 -3.79 1.32 1.09 26.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.07 0.43 0.66 0.52 0.48 0.57 4.03%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Date 14/08/20 15/08/19 16/08/18 17/08/17 25/05/16 20/05/15 22/05/14 -
Price 0.67 0.49 0.30 0.465 0.29 0.325 0.42 -
P/RPS 4.60 2.94 1.08 1.02 0.69 0.66 0.95 28.68%
P/EPS 28.10 -12.71 5.72 -19.47 -22.48 76.91 103.14 -18.77%
EY 3.56 -7.87 17.49 -5.14 -4.45 1.30 0.97 23.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.75 0.43 0.75 0.45 0.49 0.64 7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment