[WATTA] YoY TTM Result on 31-Dec-2009 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- 75.13%
YoY- 109.14%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 25,383 25,746 28,961 25,017 24,253 61,027 78,504 -17.13%
PBT 309 603 208 279 -3,093 1,473 -2,227 -
Tax -245 -440 -461 -449 -209 -420 -92 17.71%
NP 64 163 -253 -170 -3,302 1,053 -2,319 -
-
NP to SH 682 639 442 338 -3,698 668 -2,720 -
-
Tax Rate 79.29% 72.97% 221.63% 160.93% - 28.51% - -
Total Cost 25,319 25,583 29,214 25,187 27,555 59,974 80,823 -17.57%
-
Net Worth 57,446 46,464 45,396 45,540 46,109 47,567 32,388 10.01%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 57,446 46,464 45,396 45,540 46,109 47,567 32,388 10.01%
NOSH 84,480 84,480 84,067 85,925 86,999 84,941 58,888 6.19%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.25% 0.63% -0.87% -0.68% -13.61% 1.73% -2.95% -
ROE 1.19% 1.38% 0.97% 0.74% -8.02% 1.40% -8.40% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 30.05 30.48 34.45 29.11 27.88 71.85 133.31 -21.96%
EPS 0.81 0.76 0.53 0.39 -4.25 0.79 -4.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.54 0.53 0.53 0.56 0.55 3.59%
Adjusted Per Share Value based on latest NOSH - 85,925
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 30.05 30.48 34.28 29.61 28.71 72.24 92.93 -17.13%
EPS 0.81 0.76 0.52 0.40 -4.38 0.79 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.5374 0.5391 0.5458 0.5631 0.3834 10.01%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.22 0.25 0.19 0.38 0.05 0.43 0.31 -
P/RPS 0.73 0.82 0.55 1.31 0.18 0.60 0.23 21.20%
P/EPS 27.25 33.05 36.14 96.60 -1.18 54.68 -6.71 -
EY 3.67 3.03 2.77 1.04 -85.01 1.83 -14.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.45 0.35 0.72 0.09 0.77 0.56 -8.89%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 22/02/13 28/02/12 24/02/11 11/02/10 19/08/09 21/02/08 16/02/07 -
Price 0.22 0.20 0.20 0.44 0.05 0.23 0.32 -
P/RPS 0.73 0.66 0.58 1.51 0.18 0.32 0.24 20.34%
P/EPS 27.25 26.44 38.04 111.86 -1.18 29.25 -6.93 -
EY 3.67 3.78 2.63 0.89 -85.01 3.42 -14.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.37 0.83 0.09 0.41 0.58 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment