[WATTA] YoY TTM Result on 31-Dec-2011 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ- -41.75%
YoY- 44.57%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 38,413 35,149 25,383 25,746 28,961 25,017 24,253 7.96%
PBT -64 2,150 309 603 208 279 -3,093 -47.58%
Tax -314 -531 -245 -440 -461 -449 -209 7.01%
NP -378 1,619 64 163 -253 -170 -3,302 -30.30%
-
NP to SH -362 1,183 682 639 442 338 -3,698 -32.10%
-
Tax Rate - 24.70% 79.29% 72.97% 221.63% 160.93% - -
Total Cost 38,791 33,530 25,319 25,583 29,214 25,187 27,555 5.86%
-
Net Worth 55,756 56,601 57,446 46,464 45,396 45,540 46,109 3.21%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 2,065 - - - - - -
Div Payout % - 174.62% - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 55,756 56,601 57,446 46,464 45,396 45,540 46,109 3.21%
NOSH 84,480 84,480 84,480 84,480 84,067 85,925 86,999 -0.48%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -0.98% 4.61% 0.25% 0.63% -0.87% -0.68% -13.61% -
ROE -0.65% 2.09% 1.19% 1.38% 0.97% 0.74% -8.02% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 45.47 41.61 30.05 30.48 34.45 29.11 27.88 8.48%
EPS -0.43 1.40 0.81 0.76 0.53 0.39 -4.25 -31.72%
DPS 0.00 2.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.68 0.55 0.54 0.53 0.53 3.72%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 45.47 41.61 30.05 30.48 34.28 29.61 28.71 7.96%
EPS -0.43 1.40 0.81 0.76 0.52 0.40 -4.38 -32.06%
DPS 0.00 2.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.68 0.55 0.5374 0.5391 0.5458 3.21%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.38 0.32 0.22 0.25 0.19 0.38 0.05 -
P/RPS 0.84 0.77 0.73 0.82 0.55 1.31 0.18 29.25%
P/EPS -88.68 22.85 27.25 33.05 36.14 96.60 -1.18 105.35%
EY -1.13 4.38 3.67 3.03 2.77 1.04 -85.01 -51.31%
DY 0.00 7.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.32 0.45 0.35 0.72 0.09 36.39%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 13/02/15 20/02/14 22/02/13 28/02/12 24/02/11 11/02/10 19/08/09 -
Price 0.36 0.38 0.22 0.20 0.20 0.44 0.05 -
P/RPS 0.79 0.91 0.73 0.66 0.58 1.51 0.18 27.94%
P/EPS -84.01 27.14 27.25 26.44 38.04 111.86 -1.18 103.51%
EY -1.19 3.69 3.67 3.78 2.63 0.89 -85.01 -50.89%
DY 0.00 6.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.32 0.36 0.37 0.83 0.09 35.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment