[T7GLOBAL] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 61.18%
YoY- 36.85%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 215,941 268,306 139,038 64,807 61,277 180,690 293,832 -5.00%
PBT 7,943 11,288 12,877 -29,409 -49,755 4,370 2,642 20.12%
Tax 1,825 -3,358 694 -1,673 538 1,234 2,296 -3.75%
NP 9,768 7,930 13,571 -31,082 -49,217 5,604 4,938 12.03%
-
NP to SH 3,789 4,454 10,777 -31,082 -49,217 4,888 2,364 8.17%
-
Tax Rate -22.98% 29.75% -5.39% - - -28.24% -86.90% -
Total Cost 206,173 260,376 125,467 95,889 110,494 175,086 288,894 -5.46%
-
Net Worth 194,242 141,596 125,092 109,930 143,994 186,878 169,210 2.32%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 128,397 -
Div Payout % - - - - - - 5,431.35% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 194,242 141,596 125,092 109,930 143,994 186,878 169,210 2.32%
NOSH 501,579 419,452 381,546 379,069 378,932 366,428 307,656 8.48%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.52% 2.96% 9.76% -47.96% -80.32% 3.10% 1.68% -
ROE 1.95% 3.15% 8.62% -28.27% -34.18% 2.62% 1.40% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 47.80 64.43 36.68 17.10 16.17 49.31 95.51 -10.89%
EPS 0.84 1.07 2.84 -8.20 -12.99 1.33 0.77 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 41.73 -
NAPS 0.43 0.34 0.33 0.29 0.38 0.51 0.55 -4.01%
Adjusted Per Share Value based on latest NOSH - 381,545
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 25.68 31.91 16.54 7.71 7.29 21.49 34.95 -5.00%
EPS 0.45 0.53 1.28 -3.70 -5.85 0.58 0.28 8.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.27 -
NAPS 0.231 0.1684 0.1488 0.1307 0.1713 0.2223 0.2012 2.32%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.44 0.425 0.39 0.31 0.36 0.56 0.605 -
P/RPS 0.92 0.66 1.06 1.81 2.23 1.14 0.63 6.51%
P/EPS 52.46 39.74 13.72 -3.78 -2.77 41.98 78.74 -6.54%
EY 1.91 2.52 7.29 -26.45 -36.08 2.38 1.27 7.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 68.98 -
P/NAPS 1.02 1.25 1.18 1.07 0.95 1.10 1.10 -1.25%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 28/11/18 20/11/17 23/11/16 25/11/15 20/11/14 29/11/13 -
Price 0.45 0.365 0.40 0.31 0.37 0.39 0.625 -
P/RPS 0.94 0.57 1.09 1.81 2.29 0.79 0.65 6.33%
P/EPS 53.65 34.13 14.07 -3.78 -2.85 29.24 81.34 -6.69%
EY 1.86 2.93 7.11 -26.45 -35.10 3.42 1.23 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 66.77 -
P/NAPS 1.05 1.07 1.21 1.07 0.97 0.76 1.14 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment