[T7GLOBAL] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -14.3%
YoY- -14.93%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 288,551 236,958 184,661 215,941 268,306 139,038 64,807 28.24%
PBT 21,691 13,065 6,930 7,943 11,288 12,877 -29,409 -
Tax -7,313 -5,173 3,281 1,825 -3,358 694 -1,673 27.85%
NP 14,378 7,892 10,211 9,768 7,930 13,571 -31,082 -
-
NP to SH 12,050 12,416 9,806 3,789 4,454 10,777 -31,082 -
-
Tax Rate 33.71% 39.59% -47.34% -22.98% 29.75% -5.39% - -
Total Cost 274,173 229,066 174,450 206,173 260,376 125,467 95,889 19.12%
-
Net Worth 273,691 215,777 210,947 194,242 141,596 125,092 109,930 16.41%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 3,287 6,165 - - - - - -
Div Payout % 27.29% 49.65% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 273,691 215,777 210,947 194,242 141,596 125,092 109,930 16.41%
NOSH 757,054 633,854 531,854 501,579 419,452 381,546 379,069 12.21%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.98% 3.33% 5.53% 4.52% 2.96% 9.76% -47.96% -
ROE 4.40% 5.75% 4.65% 1.95% 3.15% 8.62% -28.27% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 39.01 38.44 35.89 47.80 64.43 36.68 17.10 14.72%
EPS 1.63 2.01 1.91 0.84 1.07 2.84 -8.20 -
DPS 0.44 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.41 0.43 0.34 0.33 0.29 4.14%
Adjusted Per Share Value based on latest NOSH - 501,579
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 35.28 28.97 22.58 26.40 32.80 17.00 7.92 28.25%
EPS 1.47 1.52 1.20 0.46 0.54 1.32 -3.80 -
DPS 0.40 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3346 0.2638 0.2579 0.2375 0.1731 0.1529 0.1344 16.41%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.315 0.335 0.40 0.44 0.425 0.39 0.31 -
P/RPS 0.81 0.87 1.11 0.92 0.66 1.06 1.81 -12.53%
P/EPS 19.34 16.63 20.99 52.46 39.74 13.72 -3.78 -
EY 5.17 6.01 4.76 1.91 2.52 7.29 -26.45 -
DY 1.41 2.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 0.98 1.02 1.25 1.18 1.07 -3.76%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 24/11/21 26/11/20 28/11/19 28/11/18 20/11/17 23/11/16 -
Price 0.35 0.39 0.43 0.45 0.365 0.40 0.31 -
P/RPS 0.90 1.01 1.20 0.94 0.57 1.09 1.81 -10.98%
P/EPS 21.49 19.37 22.56 53.65 34.13 14.07 -3.78 -
EY 4.65 5.16 4.43 1.86 2.93 7.11 -26.45 -
DY 1.27 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.11 1.05 1.05 1.07 1.21 1.07 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment