[T7GLOBAL] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
08-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 6.21%
YoY- 714.55%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 668,355 409,076 351,393 225,153 28,747 119.46%
PBT 39,771 26,069 18,489 12,441 2,210 105.86%
Tax -2,908 -1,337 855 4,574 -120 121.75%
NP 36,863 24,732 19,344 17,015 2,090 104.83%
-
NP to SH 36,331 24,574 19,344 17,024 2,090 104.08%
-
Tax Rate 7.31% 5.13% -4.62% -36.77% 5.43% -
Total Cost 631,492 384,344 332,049 208,138 26,657 120.49%
-
Net Worth 327,202 143,003 116,637 0 6,800 163.20%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,932 5,954 4,207 2,525 - -
Div Payout % 13.58% 24.23% 21.75% 14.84% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 327,202 143,003 116,637 0 6,800 163.20%
NOSH 244,180 204,290 142,241 92,672 12,144 111.64%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.52% 6.05% 5.50% 7.56% 7.27% -
ROE 11.10% 17.18% 16.58% 0.00% 30.73% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 273.71 200.24 247.04 242.96 236.72 3.69%
EPS 14.88 12.03 13.60 18.37 17.21 -3.56%
DPS 2.02 2.91 2.96 2.73 0.00 -
NAPS 1.34 0.70 0.82 0.00 0.56 24.35%
Adjusted Per Share Value based on latest NOSH - 92,672
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 79.49 48.65 41.79 26.78 3.42 119.45%
EPS 4.32 2.92 2.30 2.02 0.25 103.78%
DPS 0.59 0.71 0.50 0.30 0.00 -
NAPS 0.3891 0.1701 0.1387 0.00 0.0081 163.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.74 2.04 3.58 2.15 0.00 -
P/RPS 0.27 1.02 1.45 0.88 0.00 -
P/EPS 4.97 16.96 26.32 11.70 0.00 -
EY 20.11 5.90 3.80 8.54 0.00 -
DY 2.73 1.43 0.83 1.27 0.00 -
P/NAPS 0.55 2.91 4.37 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/09 23/05/08 25/05/07 08/06/06 - -
Price 1.31 2.37 3.94 2.39 0.00 -
P/RPS 0.48 1.18 1.59 0.98 0.00 -
P/EPS 8.80 19.70 28.97 13.01 0.00 -
EY 11.36 5.08 3.45 7.69 0.00 -
DY 1.54 1.23 0.75 1.14 0.00 -
P/NAPS 0.98 3.39 4.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment