[T7GLOBAL] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
06-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 409,076 351,393 225,153 28,747 142.13%
PBT 26,069 18,489 12,441 2,210 127.46%
Tax -1,337 855 4,574 -120 123.18%
NP 24,732 19,344 17,015 2,090 127.70%
-
NP to SH 24,574 19,344 17,024 2,090 127.22%
-
Tax Rate 5.13% -4.62% -36.77% 5.43% -
Total Cost 384,344 332,049 208,138 26,657 143.19%
-
Net Worth 143,003 116,637 0 6,800 175.76%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 5,954 4,207 2,525 - -
Div Payout % 24.23% 21.75% 14.84% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 143,003 116,637 0 6,800 175.76%
NOSH 204,290 142,241 92,672 12,144 156.00%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.05% 5.50% 7.56% 7.27% -
ROE 17.18% 16.58% 0.00% 30.73% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 200.24 247.04 242.96 236.72 -5.42%
EPS 12.03 13.60 18.37 17.21 -11.24%
DPS 2.91 2.96 2.73 0.00 -
NAPS 0.70 0.82 0.00 0.56 7.71%
Adjusted Per Share Value based on latest NOSH - 12,144
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 48.30 41.49 26.59 3.39 142.23%
EPS 2.90 2.28 2.01 0.25 126.20%
DPS 0.70 0.50 0.30 0.00 -
NAPS 0.1689 0.1377 0.00 0.008 176.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 2.04 3.58 2.15 0.00 -
P/RPS 1.02 1.45 0.88 0.00 -
P/EPS 16.96 26.32 11.70 0.00 -
EY 5.90 3.80 8.54 0.00 -
DY 1.43 0.83 1.27 0.00 -
P/NAPS 2.91 4.37 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/08 25/05/07 08/06/06 - -
Price 2.37 3.94 2.39 0.00 -
P/RPS 1.18 1.59 0.98 0.00 -
P/EPS 19.70 28.97 13.01 0.00 -
EY 5.08 3.45 7.69 0.00 -
DY 1.23 0.75 1.14 0.00 -
P/NAPS 3.39 4.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment