[RESINTC] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -19.6%
YoY- -25.94%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Revenue 78,584 84,180 90,298 85,601 98,555 79,673 83,013 -0.89%
PBT 4,161 9,633 5,696 3,942 4,183 1,240 4,457 -1.12%
Tax 746 -3,990 -691 -1,406 -761 38 -687 -
NP 4,907 5,643 5,005 2,536 3,422 1,278 3,770 4.42%
-
NP to SH 4,913 5,647 5,034 2,547 3,439 1,320 3,807 4.27%
-
Tax Rate -17.93% 41.42% 12.13% 35.67% 18.19% -3.06% 15.41% -
Total Cost 73,677 78,537 85,293 83,065 95,133 78,395 79,243 -1.18%
-
Net Worth 123,781 121,082 92,123 87,804 84,432 8,059,400 78,125 7.85%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Div 5,084 - - - - - - -
Div Payout % 103.49% - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Net Worth 123,781 121,082 92,123 87,804 84,432 8,059,400 78,125 7.85%
NOSH 137,428 135,666 137,333 138,536 136,666 136,600 97,999 5.71%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
NP Margin 6.24% 6.70% 5.54% 2.96% 3.47% 1.60% 4.54% -
ROE 3.97% 4.66% 5.46% 2.90% 4.07% 0.02% 4.87% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
RPS 57.18 62.05 65.75 61.79 72.11 58.33 84.71 -6.25%
EPS 3.57 4.16 3.67 1.84 2.52 0.97 3.88 -1.35%
DPS 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.8925 0.6708 0.6338 0.6178 59.00 0.7972 2.02%
Adjusted Per Share Value based on latest NOSH - 138,536
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
RPS 40.15 43.01 46.13 43.73 50.35 40.70 42.41 -0.89%
EPS 2.51 2.88 2.57 1.30 1.76 0.67 1.94 4.32%
DPS 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6324 0.6186 0.4706 0.4486 0.4314 41.174 0.3991 7.85%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 31/05/11 31/05/10 -
Price 0.415 0.31 0.345 0.24 0.31 0.29 0.25 -
P/RPS 0.73 0.50 0.52 0.39 0.43 0.50 0.30 15.72%
P/EPS 11.61 7.45 9.41 13.05 12.32 30.01 6.44 10.16%
EY 8.61 13.43 10.62 7.66 8.12 3.33 15.54 -9.24%
DY 8.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.51 0.38 0.50 0.00 0.31 6.69%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 CAGR
Date 30/08/16 12/08/15 29/08/14 30/08/13 30/08/12 29/07/11 30/07/10 -
Price 0.475 0.275 0.35 0.255 0.30 0.27 0.50 -
P/RPS 0.83 0.44 0.53 0.41 0.42 0.46 0.59 5.76%
P/EPS 13.29 6.61 9.55 13.87 11.92 27.94 12.87 0.52%
EY 7.53 15.14 10.47 7.21 8.39 3.58 7.77 -0.51%
DY 7.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.31 0.52 0.40 0.49 0.00 0.63 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment