[RESINTC] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 17.25%
YoY- 160.53%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
Revenue 84,180 90,298 85,601 98,555 79,673 83,013 84,164 0.00%
PBT 9,633 5,696 3,942 4,183 1,240 4,457 2,382 25.81%
Tax -3,990 -691 -1,406 -761 38 -687 -1,054 24.45%
NP 5,643 5,005 2,536 3,422 1,278 3,770 1,328 26.84%
-
NP to SH 5,647 5,034 2,547 3,439 1,320 3,807 2,730 12.68%
-
Tax Rate 41.42% 12.13% 35.67% 18.19% -3.06% 15.41% 44.25% -
Total Cost 78,537 85,293 83,065 95,133 78,395 79,243 82,836 -0.87%
-
Net Worth 121,082 92,123 87,804 84,432 8,059,400 78,125 71,209 9.11%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 121,082 92,123 87,804 84,432 8,059,400 78,125 71,209 9.11%
NOSH 135,666 137,333 138,536 136,666 136,600 97,999 98,382 5.42%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
NP Margin 6.70% 5.54% 2.96% 3.47% 1.60% 4.54% 1.58% -
ROE 4.66% 5.46% 2.90% 4.07% 0.02% 4.87% 3.83% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 62.05 65.75 61.79 72.11 58.33 84.71 85.55 -5.14%
EPS 4.16 3.67 1.84 2.52 0.97 3.88 2.77 6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.6708 0.6338 0.6178 59.00 0.7972 0.7238 3.50%
Adjusted Per Share Value based on latest NOSH - 136,666
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 46.46 49.84 47.24 54.39 43.97 45.81 46.45 0.00%
EPS 3.12 2.78 1.41 1.90 0.73 2.10 1.51 12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6683 0.5084 0.4846 0.466 44.4797 0.4312 0.393 9.11%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 31/05/11 31/05/10 29/05/09 -
Price 0.31 0.345 0.24 0.31 0.29 0.25 0.33 -
P/RPS 0.50 0.52 0.39 0.43 0.50 0.30 0.39 4.16%
P/EPS 7.45 9.41 13.05 12.32 30.01 6.44 11.89 -7.39%
EY 13.43 10.62 7.66 8.12 3.33 15.54 8.41 7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.38 0.50 0.00 0.31 0.46 -4.39%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 CAGR
Date 12/08/15 29/08/14 30/08/13 30/08/12 29/07/11 30/07/10 20/07/09 -
Price 0.275 0.35 0.255 0.30 0.27 0.50 0.31 -
P/RPS 0.44 0.53 0.41 0.42 0.46 0.59 0.36 3.35%
P/EPS 6.61 9.55 13.87 11.92 27.94 12.87 11.17 -8.26%
EY 15.14 10.47 7.21 8.39 3.58 7.77 8.95 9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.52 0.40 0.49 0.00 0.63 0.43 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment