[SUPERLN] YoY TTM Result on 31-Oct-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 58,236 75,321 65,157 0 -
PBT 27 8,279 13,500 0 -
Tax -566 -1,277 -1,169 0 -
NP -539 7,002 12,331 0 -
-
NP to SH -152 6,958 12,331 0 -
-
Tax Rate 2,096.30% 15.42% 8.66% - -
Total Cost 58,775 68,319 52,826 0 -
-
Net Worth 56,475 57,284 52,589 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div 1,400 1,998 - - -
Div Payout % 0.00% 28.72% - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 56,475 57,284 52,589 0 -
NOSH 80,050 80,072 80,117 0 -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -0.93% 9.30% 18.93% 0.00% -
ROE -0.27% 12.15% 23.45% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 72.75 94.07 81.33 0.00 -
EPS -0.19 8.69 15.39 0.00 -
DPS 1.75 2.50 0.00 0.00 -
NAPS 0.7055 0.7154 0.6564 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 36.40 47.08 40.72 0.00 -
EPS -0.10 4.35 7.71 0.00 -
DPS 0.88 1.25 0.00 0.00 -
NAPS 0.353 0.358 0.3287 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 30/10/09 31/10/08 31/10/07 - -
Price 0.41 0.69 0.91 0.00 -
P/RPS 0.56 0.73 1.12 0.00 -
P/EPS -215.92 7.94 5.91 0.00 -
EY -0.46 12.59 16.91 0.00 -
DY 4.27 3.62 0.00 0.00 -
P/NAPS 0.58 0.96 1.39 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 22/12/09 19/12/08 19/12/07 - -
Price 0.47 0.49 0.89 0.00 -
P/RPS 0.65 0.52 1.09 0.00 -
P/EPS -247.52 5.64 5.78 0.00 -
EY -0.40 17.73 17.29 0.00 -
DY 3.72 5.10 0.00 0.00 -
P/NAPS 0.67 0.68 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment