[SUPERLN] QoQ Annualized Quarter Result on 31-Oct-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 58,604 17,724 63,788 0 0 0 0 -
PBT 8,548 7,138 7,660 0 0 0 0 -
Tax -1,704 -436 -1,153 0 0 0 0 -
NP 6,844 6,702 6,506 0 0 0 0 -
-
NP to SH 6,844 6,702 6,506 0 0 0 0 -
-
Tax Rate 19.93% 6.11% 15.05% - - - - -
Total Cost 51,760 11,022 57,281 0 0 0 0 -
-
Net Worth 50,434 37,403 39,933 0 0 0 0 -
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 50,434 37,403 39,933 0 0 0 0 -
NOSH 79,953 61,317 67,683 0 0 0 0 -
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 11.68% 37.81% 10.20% 0.00% 0.00% 0.00% 0.00% -
ROE 13.57% 17.92% 16.29% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 73.30 28.91 94.24 0.00 0.00 0.00 0.00 -
EPS 8.56 10.93 9.61 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6308 0.61 0.59 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 36.63 11.08 39.87 0.00 0.00 0.00 0.00 -
EPS 4.28 4.19 4.07 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3152 0.2338 0.2496 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 - - - - - -
Price 0.95 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.30 2.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.10 7.23 0.00 0.00 0.00 0.00 0.00 -
EY 9.01 13.84 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 29/08/07 10/07/07 20/04/07 - - - - -
Price 0.98 0.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 2.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.45 7.14 0.00 0.00 0.00 0.00 0.00 -
EY 8.73 14.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment