[HELP] YoY TTM Result on 30-Apr-2008 [#2]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 7.72%
YoY- 101.36%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 106,382 102,284 93,220 71,818 31,991 35.01%
PBT 27,106 25,497 18,268 14,149 7,267 38.94%
Tax -8,170 -7,213 -5,102 -4,216 -2,363 36.33%
NP 18,936 18,284 13,166 9,933 4,904 40.14%
-
NP to SH 18,936 18,284 13,174 9,925 4,929 39.96%
-
Tax Rate 30.14% 28.29% 27.93% 29.80% 32.52% -
Total Cost 87,446 84,000 80,054 61,885 27,087 34.01%
-
Net Worth 120,201 105,036 89,721 78,427 58,466 19.72%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div 2,087 2,674 2,673 2,663 - -
Div Payout % 11.02% 14.63% 20.30% 26.84% - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 120,201 105,036 89,721 78,427 58,466 19.72%
NOSH 141,413 88,265 88,833 89,122 74,008 17.55%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 17.80% 17.88% 14.12% 13.83% 15.33% -
ROE 15.75% 17.41% 14.68% 12.65% 8.43% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 75.23 115.88 104.94 80.58 43.23 14.84%
EPS 13.39 20.71 14.83 11.14 6.66 19.06%
DPS 1.48 3.00 3.00 2.99 0.00 -
NAPS 0.85 1.19 1.01 0.88 0.79 1.84%
Adjusted Per Share Value based on latest NOSH - 89,122
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 73.94 71.09 64.79 49.92 22.23 35.01%
EPS 13.16 12.71 9.16 6.90 3.43 39.92%
DPS 1.45 1.86 1.86 1.85 0.00 -
NAPS 0.8354 0.73 0.6236 0.5451 0.4064 19.72%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 - -
Price 2.75 1.59 0.82 0.93 0.00 -
P/RPS 3.66 1.37 0.78 1.15 0.00 -
P/EPS 20.54 7.68 5.53 8.35 0.00 -
EY 4.87 13.03 18.09 11.97 0.00 -
DY 0.54 1.89 3.66 3.21 0.00 -
P/NAPS 3.24 1.34 0.81 1.06 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/11 18/06/10 26/06/09 26/06/08 - -
Price 2.59 1.74 0.85 0.90 0.00 -
P/RPS 3.44 1.50 0.81 1.12 0.00 -
P/EPS 19.34 8.40 5.73 8.08 0.00 -
EY 5.17 11.91 17.45 12.37 0.00 -
DY 0.57 1.72 3.53 3.32 0.00 -
P/NAPS 3.05 1.46 0.84 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment