[IHB] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -0.29%
YoY- 11.61%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 175,747 185,137 180,536 178,109 160,762 148,110 149,397 2.74%
PBT -1,180 3,558 7,894 9,918 9,595 7,772 16,407 -
Tax -684 -2,417 -2,622 -3,083 -3,414 -2,195 -3,851 -25.01%
NP -1,864 1,141 5,272 6,835 6,181 5,577 12,556 -
-
NP to SH -1,568 796 5,408 6,902 6,184 5,534 12,533 -
-
Tax Rate - 67.93% 33.22% 31.08% 35.58% 28.24% 23.47% -
Total Cost 177,611 183,996 175,264 171,274 154,581 142,533 136,841 4.44%
-
Net Worth 85,284 86,936 86,474 82,771 75,470 70,824 44,977 11.24%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - 3,001 365 -
Div Payout % - - - - - 54.23% 2.91% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 85,284 86,936 86,474 82,771 75,470 70,824 44,977 11.24%
NOSH 120,119 119,090 120,103 119,958 119,795 60,021 44,977 17.77%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -1.06% 0.62% 2.92% 3.84% 3.84% 3.77% 8.40% -
ROE -1.84% 0.92% 6.25% 8.34% 8.19% 7.81% 27.86% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 146.31 155.46 150.32 148.48 134.20 246.76 332.16 -12.76%
EPS -1.31 0.67 4.50 5.75 5.16 9.22 27.86 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.81 -
NAPS 0.71 0.73 0.72 0.69 0.63 1.18 1.00 -5.54%
Adjusted Per Share Value based on latest NOSH - 119,958
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 41.98 44.23 43.13 42.55 38.40 35.38 35.69 2.74%
EPS -0.37 0.19 1.29 1.65 1.48 1.32 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.09 -
NAPS 0.2037 0.2077 0.2066 0.1977 0.1803 0.1692 0.1074 11.25%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.485 0.415 0.43 0.515 0.72 0.67 0.93 -
P/RPS 0.33 0.27 0.29 0.35 0.54 0.27 0.28 2.77%
P/EPS -37.15 62.09 9.55 8.95 13.95 7.27 3.34 -
EY -2.69 1.61 10.47 11.17 7.17 13.76 29.96 -
DY 0.00 0.00 0.00 0.00 0.00 7.46 0.87 -
P/NAPS 0.68 0.57 0.60 0.75 1.14 0.57 0.93 -5.08%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 28/11/13 28/11/12 29/11/11 25/11/10 30/11/09 26/11/08 -
Price 0.44 0.43 0.43 0.50 0.63 0.67 0.68 -
P/RPS 0.30 0.28 0.29 0.34 0.47 0.27 0.20 6.98%
P/EPS -33.71 64.33 9.55 8.69 12.20 7.27 2.44 -
EY -2.97 1.55 10.47 11.51 8.19 13.76 40.98 -
DY 0.00 0.00 0.00 0.00 0.00 7.46 1.19 -
P/NAPS 0.62 0.59 0.60 0.72 1.00 0.57 0.68 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment