[IHB] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 1564.29%
YoY- -59.87%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 37,652 43,821 47,139 49,720 50,034 44,294 45,154 -2.98%
PBT -212 1,280 1,062 2,025 4,303 4,127 4,012 -
Tax -313 -266 -598 -855 -1,344 -1,231 -1,169 -19.70%
NP -525 1,014 464 1,170 2,959 2,896 2,843 -
-
NP to SH -425 1,009 131 1,165 2,903 2,923 2,845 -
-
Tax Rate - 20.78% 56.31% 42.22% 31.23% 29.83% 29.14% -
Total Cost 38,177 42,807 46,675 48,550 47,075 41,398 42,311 -1.69%
-
Net Worth 82,571 85,284 86,936 86,474 82,771 75,470 70,824 2.58%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - 3,001 -
Div Payout % - - - - - - 105.49% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 82,571 85,284 86,936 86,474 82,771 75,470 70,824 2.58%
NOSH 121,428 120,119 119,090 120,103 119,958 119,795 60,021 12.45%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -1.39% 2.31% 0.98% 2.35% 5.91% 6.54% 6.30% -
ROE -0.51% 1.18% 0.15% 1.35% 3.51% 3.87% 4.02% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 31.01 36.48 39.58 41.40 41.71 36.97 75.23 -13.72%
EPS -0.35 0.84 0.11 0.97 2.42 2.44 4.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.68 0.71 0.73 0.72 0.69 0.63 1.18 -8.77%
Adjusted Per Share Value based on latest NOSH - 120,103
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 8.99 10.47 11.26 11.88 11.95 10.58 10.79 -2.99%
EPS -0.10 0.24 0.03 0.28 0.69 0.70 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 0.1973 0.2037 0.2077 0.2066 0.1977 0.1803 0.1692 2.59%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.41 0.485 0.415 0.43 0.515 0.72 0.67 -
P/RPS 1.32 1.33 1.05 1.04 1.23 1.95 0.89 6.78%
P/EPS -117.14 57.74 377.27 44.33 21.28 29.51 14.14 -
EY -0.85 1.73 0.27 2.26 4.70 3.39 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.46 -
P/NAPS 0.60 0.68 0.57 0.60 0.75 1.14 0.57 0.85%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 27/11/14 28/11/13 28/11/12 29/11/11 25/11/10 30/11/09 -
Price 0.50 0.44 0.43 0.43 0.50 0.63 0.67 -
P/RPS 1.61 1.21 1.09 1.04 1.20 1.70 0.89 10.37%
P/EPS -142.86 52.38 390.91 44.33 20.66 25.82 14.14 -
EY -0.70 1.91 0.26 2.26 4.84 3.87 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.46 -
P/NAPS 0.74 0.62 0.59 0.60 0.72 1.00 0.57 4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment