[NGGB] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 48,397 50,192 39,819 9,199 73.83%
PBT 6,551 8,836 7,268 1,895 51.14%
Tax -1,725 -1,954 -1,028 -289 81.29%
NP 4,826 6,882 6,240 1,606 44.25%
-
NP to SH 4,826 6,882 6,240 1,606 44.25%
-
Tax Rate 26.33% 22.11% 14.14% 15.25% -
Total Cost 43,571 43,310 33,579 7,593 78.93%
-
Net Worth 56,913 56,207 51,261 18,325 45.84%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 4,358 2,248 - - -
Div Payout % 90.30% 32.67% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 56,913 56,207 51,261 18,325 45.84%
NOSH 72,041 74,942 80,096 33,319 29.27%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 9.97% 13.71% 15.67% 17.46% -
ROE 8.48% 12.24% 12.17% 8.76% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 67.18 66.97 49.71 27.61 34.46%
EPS 6.70 9.18 7.79 4.82 11.59%
DPS 6.00 3.00 0.00 0.00 -
NAPS 0.79 0.75 0.64 0.55 12.81%
Adjusted Per Share Value based on latest NOSH - 33,319
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 4.77 4.94 3.92 0.91 73.62%
EPS 0.48 0.68 0.61 0.16 44.17%
DPS 0.43 0.22 0.00 0.00 -
NAPS 0.0561 0.0554 0.0505 0.0181 45.75%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 0.85 0.71 0.39 0.00 -
P/RPS 1.27 1.06 0.78 0.00 -
P/EPS 12.69 7.73 5.01 0.00 -
EY 7.88 12.93 19.98 0.00 -
DY 7.06 4.23 0.00 0.00 -
P/NAPS 1.08 0.95 0.61 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/10/10 29/10/09 31/10/08 - -
Price 0.85 0.75 0.34 0.00 -
P/RPS 1.27 1.12 0.68 0.00 -
P/EPS 12.69 8.17 4.36 0.00 -
EY 7.88 12.24 22.91 0.00 -
DY 7.06 4.00 0.00 0.00 -
P/NAPS 1.08 1.00 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment