[SCGM] YoY TTM Result on 31-Oct-2021 [#2]

Stock
[SCGM] SCGM BHD
Announcement Date
28-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- -5.31%
YoY- 10.09%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 0 0 270,113 219,532 215,522 214,879 204,664 -
PBT 6,870 13,884 37,465 28,921 1,035 9,979 26,446 -18.30%
Tax -868 -447 -5,626 -1 -2,635 -1,718 -3,534 -18.98%
NP 6,002 13,437 31,839 28,920 -1,600 8,261 22,912 -18.19%
-
NP to SH 6,002 13,437 31,839 28,920 -1,600 8,261 22,912 -18.19%
-
Tax Rate 12.63% 3.22% 15.02% 0.00% 254.59% 17.22% 13.36% -
Total Cost -6,002 -13,437 238,274 190,612 217,122 206,618 181,752 -
-
Net Worth 117,500 0 198,780 181,180 162,095 166,179 167,968 -5.21%
Dividend
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - 14,634 10,015 3,372 7,717 10,532 -
Div Payout % - - 45.96% 34.63% 0.00% 93.42% 45.97% -
Equity
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 117,500 0 198,780 181,180 162,095 166,179 167,968 -5.21%
NOSH 193,599 192,561 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 0.00% 0.00% 11.79% 13.17% -0.74% 3.84% 11.19% -
ROE 5.11% 0.00% 16.02% 15.96% -0.99% 4.97% 13.64% -
Per Share
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 0.00 0.00 140.27 114.01 111.85 111.47 106.60 -
EPS 3.12 6.98 16.53 15.02 -0.83 4.29 11.93 -18.21%
DPS 0.00 0.00 7.60 5.20 1.75 4.00 5.49 -
NAPS 0.6102 0.00 1.0323 0.9409 0.8412 0.8621 0.8749 -5.25%
Adjusted Per Share Value based on latest NOSH - 193,599
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 0.00 0.00 139.52 113.40 111.32 110.99 105.72 -
EPS 3.10 6.94 16.45 14.94 -0.83 4.27 11.83 -18.19%
DPS 0.00 0.00 7.56 5.17 1.74 3.99 5.44 -
NAPS 0.6069 0.00 1.0268 0.9359 0.8373 0.8584 0.8676 -5.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 28/06/24 30/06/23 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.67 0.59 2.61 2.89 1.28 1.17 2.88 -
P/RPS 0.00 0.00 1.86 2.53 1.14 1.05 2.70 -
P/EPS 21.50 8.46 15.79 19.24 -154.16 27.30 24.13 -1.71%
EY 4.65 11.83 6.34 5.20 -0.65 3.66 4.14 1.75%
DY 0.00 0.00 2.91 1.80 1.37 3.42 1.90 -
P/NAPS 1.10 0.00 2.53 3.07 1.52 1.36 3.29 -15.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 21/08/24 - 28/12/21 21/12/20 09/12/19 13/12/18 07/12/17 -
Price 0.68 0.00 2.42 2.48 1.56 1.27 2.72 -
P/RPS 0.00 0.00 1.73 2.18 1.39 1.14 2.55 -
P/EPS 21.82 0.00 14.64 16.51 -187.88 29.63 22.79 -0.65%
EY 4.58 0.00 6.83 6.06 -0.53 3.37 4.39 0.63%
DY 0.00 0.00 3.14 2.10 1.12 3.15 2.02 -
P/NAPS 1.11 0.00 2.34 2.64 1.85 1.47 3.11 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment