[SLP] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 16.11%
YoY- -5.62%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 168,493 174,241 151,827 151,698 151,123 150,677 148,933 2.07%
PBT 23,208 14,637 11,846 10,806 8,977 8,645 7,212 21.49%
Tax -5,228 -3,292 -3,081 -3,157 -868 -1,333 -1,558 22.34%
NP 17,980 11,345 8,765 7,649 8,109 7,312 5,654 21.25%
-
NP to SH 17,951 11,355 8,769 7,663 8,119 7,312 5,654 21.22%
-
Tax Rate 22.53% 22.49% 26.01% 29.22% 9.67% 15.42% 21.60% -
Total Cost 150,513 162,896 143,062 144,049 143,014 143,365 143,279 0.82%
-
Net Worth 101,239 92,162 85,479 81,251 77,632 75,166 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 6,166 4,967 4,967 7,449 4,947 2,505 3,878 8.03%
Div Payout % 34.35% 43.75% 56.64% 97.21% 60.93% 34.27% 68.60% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 101,239 92,162 85,479 81,251 77,632 75,166 0 -
NOSH 247,528 248,415 247,765 247,719 248,028 250,555 105,714 15.22%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 10.67% 6.51% 5.77% 5.04% 5.37% 4.85% 3.80% -
ROE 17.73% 12.32% 10.26% 9.43% 10.46% 9.73% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 68.07 70.14 61.28 61.24 60.93 60.14 140.88 -11.41%
EPS 7.25 4.57 3.54 3.09 3.27 2.92 5.35 5.19%
DPS 2.50 2.00 2.00 3.00 2.00 1.00 3.67 -6.19%
NAPS 0.409 0.371 0.345 0.328 0.313 0.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 247,719
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 53.16 54.97 47.90 47.86 47.68 47.54 46.99 2.07%
EPS 5.66 3.58 2.77 2.42 2.56 2.31 1.78 21.25%
DPS 1.95 1.57 1.57 2.35 1.56 0.79 1.22 8.12%
NAPS 0.3194 0.2908 0.2697 0.2563 0.2449 0.2371 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.44 0.49 0.375 0.38 0.37 0.65 0.55 -
P/RPS 2.12 0.70 0.61 0.62 0.61 1.08 0.39 32.58%
P/EPS 19.86 10.72 10.60 12.28 11.30 22.27 10.28 11.59%
EY 5.04 9.33 9.44 8.14 8.85 4.49 9.72 -10.36%
DY 1.74 4.08 5.33 7.89 5.41 1.54 6.67 -20.05%
P/NAPS 3.52 1.32 1.09 1.16 1.18 2.17 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 07/08/15 07/08/14 19/08/13 17/08/12 24/08/11 25/08/10 17/08/09 -
Price 1.45 0.55 0.395 0.39 0.34 0.60 0.56 -
P/RPS 2.13 0.78 0.64 0.64 0.56 1.00 0.40 32.12%
P/EPS 19.99 12.03 11.16 12.61 10.39 20.56 10.47 11.37%
EY 5.00 8.31 8.96 7.93 9.63 4.86 9.55 -10.21%
DY 1.72 3.64 5.06 7.69 5.88 1.67 6.55 -19.96%
P/NAPS 3.55 1.48 1.14 1.19 1.09 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment