[SLP] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 11.83%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 174,241 151,827 151,698 151,123 150,677 148,933 137,626 4.00%
PBT 14,637 11,846 10,806 8,977 8,645 7,212 9,278 7.89%
Tax -3,292 -3,081 -3,157 -868 -1,333 -1,558 -546 34.89%
NP 11,345 8,765 7,649 8,109 7,312 5,654 8,732 4.45%
-
NP to SH 11,355 8,769 7,663 8,119 7,312 5,654 8,732 4.47%
-
Tax Rate 22.49% 26.01% 29.22% 9.67% 15.42% 21.60% 5.88% -
Total Cost 162,896 143,062 144,049 143,014 143,365 143,279 128,894 3.97%
-
Net Worth 92,162 85,479 81,251 77,632 75,166 0 70,986 4.44%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 4,967 4,967 7,449 4,947 2,505 3,878 - -
Div Payout % 43.75% 56.64% 97.21% 60.93% 34.27% 68.60% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 92,162 85,479 81,251 77,632 75,166 0 70,986 4.44%
NOSH 248,415 247,765 247,719 248,028 250,555 105,714 105,950 15.25%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.51% 5.77% 5.04% 5.37% 4.85% 3.80% 6.34% -
ROE 12.32% 10.26% 9.43% 10.46% 9.73% 0.00% 12.30% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 70.14 61.28 61.24 60.93 60.14 140.88 129.90 -9.75%
EPS 4.57 3.54 3.09 3.27 2.92 5.35 8.24 -9.35%
DPS 2.00 2.00 3.00 2.00 1.00 3.67 0.00 -
NAPS 0.371 0.345 0.328 0.313 0.30 0.00 0.67 -9.37%
Adjusted Per Share Value based on latest NOSH - 248,028
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 54.97 47.90 47.86 47.68 47.54 46.99 43.42 4.00%
EPS 3.58 2.77 2.42 2.56 2.31 1.78 2.75 4.49%
DPS 1.57 1.57 2.35 1.56 0.79 1.22 0.00 -
NAPS 0.2908 0.2697 0.2563 0.2449 0.2371 0.00 0.224 4.44%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.49 0.375 0.38 0.37 0.65 0.55 0.44 -
P/RPS 0.70 0.61 0.62 0.61 1.08 0.39 0.34 12.78%
P/EPS 10.72 10.60 12.28 11.30 22.27 10.28 5.34 12.31%
EY 9.33 9.44 8.14 8.85 4.49 9.72 18.73 -10.96%
DY 4.08 5.33 7.89 5.41 1.54 6.67 0.00 -
P/NAPS 1.32 1.09 1.16 1.18 2.17 0.00 0.66 12.24%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 07/08/14 19/08/13 17/08/12 24/08/11 25/08/10 17/08/09 - -
Price 0.55 0.395 0.39 0.34 0.60 0.56 0.00 -
P/RPS 0.78 0.64 0.64 0.56 1.00 0.40 0.00 -
P/EPS 12.03 11.16 12.61 10.39 20.56 10.47 0.00 -
EY 8.31 8.96 7.93 9.63 4.86 9.55 0.00 -
DY 3.64 5.06 7.69 5.88 1.67 6.55 0.00 -
P/NAPS 1.48 1.14 1.19 1.09 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment