[SLP] YoY TTM Result on 30-Jun-2024 [#2]

Announcement Date
09-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -2.0%
YoY- -10.6%
Quarter Report
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 167,009 171,053 173,980 165,613 149,489 185,820 179,462 -1.19%
PBT 16,361 18,674 24,845 25,745 22,429 28,141 26,058 -7.45%
Tax -4,093 -4,951 -4,456 -6,786 -4,834 -2,962 -4,809 -2.64%
NP 12,268 13,723 20,389 18,959 17,595 25,179 21,249 -8.74%
-
NP to SH 12,268 13,723 20,389 18,959 17,595 25,179 16,776 -5.07%
-
Tax Rate 25.02% 26.51% 17.94% 26.36% 21.55% 10.53% 18.45% -
Total Cost 154,741 157,330 153,591 146,654 131,894 160,641 158,213 -0.36%
-
Net Worth 193,979 196,198 195,564 187,640 188,591 185,104 175,278 1.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 15,055 16,640 17,432 17,432 17,432 17,432 12,754 2.80%
Div Payout % 122.72% 121.26% 85.50% 91.95% 99.08% 69.24% 76.03% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 193,979 196,198 195,564 187,640 188,591 185,104 175,278 1.70%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.35% 8.02% 11.72% 11.45% 11.77% 13.55% 11.84% -
ROE 6.32% 6.99% 10.43% 10.10% 9.33% 13.60% 9.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.69 53.97 54.89 52.25 47.16 58.63 56.62 -1.19%
EPS 3.87 4.33 6.43 5.98 5.55 7.94 5.29 -5.07%
DPS 4.75 5.25 5.50 5.50 5.50 5.50 4.02 2.81%
NAPS 0.612 0.619 0.617 0.592 0.595 0.584 0.553 1.70%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.69 53.97 54.89 52.25 47.16 58.63 56.62 -1.19%
EPS 3.87 4.33 6.43 5.98 5.55 7.94 5.29 -5.07%
DPS 4.75 5.25 5.50 5.50 5.50 5.50 4.02 2.81%
NAPS 0.612 0.619 0.617 0.592 0.595 0.584 0.553 1.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.99 0.875 0.90 0.945 0.83 1.30 0.84 -
P/RPS 1.88 1.62 1.64 1.81 1.76 2.22 1.48 4.06%
P/EPS 25.58 20.21 13.99 15.80 14.95 16.36 15.87 8.27%
EY 3.91 4.95 7.15 6.33 6.69 6.11 6.30 -7.63%
DY 4.80 6.00 6.11 5.82 6.63 4.23 4.79 0.03%
P/NAPS 1.62 1.41 1.46 1.60 1.39 2.23 1.52 1.06%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 09/08/24 04/08/23 05/08/22 06/08/21 07/08/20 02/08/19 09/11/18 -
Price 0.89 0.87 0.875 0.94 1.08 1.25 1.06 -
P/RPS 1.69 1.61 1.59 1.80 2.29 2.13 1.87 -1.67%
P/EPS 22.99 20.09 13.60 15.72 19.46 15.74 20.03 2.32%
EY 4.35 4.98 7.35 6.36 5.14 6.36 4.99 -2.25%
DY 5.34 6.03 6.29 5.85 5.09 4.40 3.80 5.82%
P/NAPS 1.45 1.41 1.42 1.59 1.82 2.14 1.92 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment