[SLP] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
07-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.46%
YoY- -37.21%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 41,529 34,804 43,208 44,371 43,225 42,160 42,516 -0.39%
PBT 6,107 5,406 7,148 7,400 5,185 7,308 8,643 -5.61%
Tax -1,427 -1,307 -620 -811 -570 -1,243 -2,232 -7.17%
NP 4,680 4,099 6,528 6,589 4,615 6,065 6,411 -5.10%
-
NP to SH 4,680 4,099 6,528 6,589 2,557 6,065 6,411 -5.10%
-
Tax Rate 23.37% 24.18% 8.67% 10.96% 10.99% 17.01% 25.82% -
Total Cost 36,849 30,705 36,680 37,782 38,610 36,095 36,105 0.34%
-
Net Worth 187,640 188,591 185,104 175,278 74,111 121,299 101,239 10.82%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,754 4,754 4,754 4,754 2,051 3,713 3,712 4.20%
Div Payout % 101.59% 115.99% 72.83% 72.16% 80.21% 61.22% 57.92% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 187,640 188,591 185,104 175,278 74,111 121,299 101,239 10.82%
NOSH 316,959 316,959 316,959 316,959 136,737 247,551 247,528 4.20%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.27% 11.78% 15.11% 14.85% 10.68% 14.39% 15.08% -
ROE 2.49% 2.17% 3.53% 3.76% 3.45% 5.00% 6.33% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.10 10.98 13.63 14.00 31.61 17.03 17.18 -4.41%
EPS 1.48 1.29 2.06 2.08 1.87 2.45 2.59 -8.89%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 0.592 0.595 0.584 0.553 0.542 0.49 0.409 6.35%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.10 10.98 13.63 14.00 13.64 13.30 13.41 -0.38%
EPS 1.48 1.29 2.06 2.08 0.81 1.91 2.02 -5.04%
DPS 1.50 1.50 1.50 1.50 0.65 1.17 1.17 4.22%
NAPS 0.592 0.595 0.584 0.553 0.2338 0.3827 0.3194 10.82%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.945 0.83 1.30 0.84 2.41 3.00 1.44 -
P/RPS 7.21 7.56 9.54 6.00 7.62 17.62 8.38 -2.47%
P/EPS 64.00 64.18 63.12 40.41 128.88 122.45 55.60 2.37%
EY 1.56 1.56 1.58 2.47 0.78 0.82 1.80 -2.35%
DY 1.59 1.81 1.15 1.79 0.62 0.50 1.04 7.32%
P/NAPS 1.60 1.39 2.23 1.52 4.45 6.12 3.52 -12.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 06/08/21 07/08/20 02/08/19 09/11/18 04/08/17 05/08/16 07/08/15 -
Price 0.94 1.08 1.25 1.06 2.41 3.00 1.45 -
P/RPS 7.17 9.84 9.17 7.57 7.62 17.62 8.44 -2.67%
P/EPS 63.66 83.51 60.69 50.99 128.88 122.45 55.98 2.16%
EY 1.57 1.20 1.65 1.96 0.78 0.82 1.79 -2.16%
DY 1.60 1.39 1.20 1.42 0.62 0.50 1.03 7.60%
P/NAPS 1.59 1.82 2.14 1.92 4.45 6.12 3.55 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment