[SLP] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 3.16%
YoY- 7.75%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 171,053 173,980 165,613 149,489 185,820 179,462 171,072 -0.00%
PBT 18,674 24,845 25,745 22,429 28,141 26,058 27,747 -6.38%
Tax -4,951 -4,456 -6,786 -4,834 -2,962 -4,809 -3,748 4.74%
NP 13,723 20,389 18,959 17,595 25,179 21,249 23,999 -8.89%
-
NP to SH 13,723 20,389 18,959 17,595 25,179 16,776 24,029 -8.90%
-
Tax Rate 26.51% 17.94% 26.36% 21.55% 10.53% 18.45% 13.51% -
Total Cost 157,330 153,591 146,654 131,894 160,641 158,213 147,073 1.12%
-
Net Worth 196,198 195,564 187,640 188,591 185,104 175,278 74,111 17.60%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 16,640 17,432 17,432 17,432 17,432 12,754 9,468 9.84%
Div Payout % 121.26% 85.50% 91.95% 99.08% 69.24% 76.03% 39.41% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 196,198 195,564 187,640 188,591 185,104 175,278 74,111 17.60%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 136,737 15.03%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.02% 11.72% 11.45% 11.77% 13.55% 11.84% 14.03% -
ROE 6.99% 10.43% 10.10% 9.33% 13.60% 9.57% 32.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.97 54.89 52.25 47.16 58.63 56.62 125.11 -13.06%
EPS 4.33 6.43 5.98 5.55 7.94 5.29 17.57 -20.81%
DPS 5.25 5.50 5.50 5.50 5.50 4.02 6.92 -4.49%
NAPS 0.619 0.617 0.592 0.595 0.584 0.553 0.542 2.23%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.97 54.89 52.25 47.16 58.63 56.62 53.97 0.00%
EPS 4.33 6.43 5.98 5.55 7.94 5.29 7.58 -8.90%
DPS 5.25 5.50 5.50 5.50 5.50 4.02 2.99 9.83%
NAPS 0.619 0.617 0.592 0.595 0.584 0.553 0.2338 17.60%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.875 0.90 0.945 0.83 1.30 0.84 2.41 -
P/RPS 1.62 1.64 1.81 1.76 2.22 1.48 1.93 -2.87%
P/EPS 20.21 13.99 15.80 14.95 16.36 15.87 13.71 6.67%
EY 4.95 7.15 6.33 6.69 6.11 6.30 7.29 -6.24%
DY 6.00 6.11 5.82 6.63 4.23 4.79 2.87 13.07%
P/NAPS 1.41 1.46 1.60 1.39 2.23 1.52 4.45 -17.42%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 04/08/23 05/08/22 06/08/21 07/08/20 02/08/19 09/11/18 04/08/17 -
Price 0.87 0.875 0.94 1.08 1.25 1.06 2.41 -
P/RPS 1.61 1.59 1.80 2.29 2.13 1.87 1.93 -2.97%
P/EPS 20.09 13.60 15.72 19.46 15.74 20.03 13.71 6.57%
EY 4.98 7.35 6.36 5.14 6.36 4.99 7.29 -6.15%
DY 6.03 6.29 5.85 5.09 4.40 3.80 2.87 13.16%
P/NAPS 1.41 1.42 1.59 1.82 2.14 1.92 4.45 -17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment