[SLP] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -48.16%
YoY- 13.62%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 148,962 156,092 130,446 183,264 44,415 35.29%
PBT 8,375 10,383 7,821 6,398 4,818 14.81%
Tax -2,286 -1,073 -1,219 -1,158 -206 82.44%
NP 6,089 9,310 6,602 5,240 4,612 7.18%
-
NP to SH 6,103 9,320 6,602 5,240 4,612 7.24%
-
Tax Rate 27.30% 10.33% 15.59% 18.10% 4.28% -
Total Cost 142,873 146,782 123,844 178,024 39,803 37.61%
-
Net Worth 78,892 76,040 70,719 70,400 43,780 15.84%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 4,972 4,947 2,114 1,764 - -
Div Payout % 81.47% 53.08% 32.02% 33.67% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 78,892 76,040 70,719 70,400 43,780 15.84%
NOSH 248,873 248,499 103,999 106,666 75,482 34.72%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 4.09% 5.96% 5.06% 2.86% 10.38% -
ROE 7.74% 12.26% 9.34% 7.44% 10.53% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 59.85 62.81 125.43 171.81 58.84 0.42%
EPS 2.45 3.75 6.35 4.91 6.11 -20.41%
DPS 2.00 2.00 2.03 1.65 0.00 -
NAPS 0.317 0.306 0.68 0.66 0.58 -14.00%
Adjusted Per Share Value based on latest NOSH - 106,666
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 47.00 49.25 41.16 57.82 14.01 35.30%
EPS 1.93 2.94 2.08 1.65 1.46 7.22%
DPS 1.57 1.56 0.67 0.56 0.00 -
NAPS 0.2489 0.2399 0.2231 0.2221 0.1381 15.85%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.38 0.50 0.57 0.46 0.00 -
P/RPS 0.63 0.80 0.45 0.27 0.00 -
P/EPS 15.50 13.33 8.98 9.36 0.00 -
EY 6.45 7.50 11.14 10.68 0.00 -
DY 5.26 4.00 3.57 3.60 0.00 -
P/NAPS 1.20 1.63 0.84 0.70 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/12 28/02/11 25/02/10 27/02/09 - -
Price 0.40 0.38 0.59 0.47 0.00 -
P/RPS 0.67 0.60 0.47 0.27 0.00 -
P/EPS 16.31 10.13 9.29 9.57 0.00 -
EY 6.13 9.87 10.76 10.45 0.00 -
DY 5.00 5.26 3.45 3.52 0.00 -
P/NAPS 1.26 1.24 0.87 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment