[SKYGATE] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -26.49%
YoY- -47.69%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 45,073 69,474 92,566 104,024 116,369 104,040 51,027 -2.04%
PBT 2,951 4,899 7,976 7,040 13,865 12,455 6,061 -11.29%
Tax -1,499 -1,672 -1,656 -928 -2,344 -2,911 -1,254 3.01%
NP 1,452 3,227 6,320 6,112 11,521 9,544 4,807 -18.08%
-
NP to SH 1,578 2,718 6,576 6,027 11,521 9,544 4,807 -16.93%
-
Tax Rate 50.80% 34.13% 20.76% 13.18% 16.91% 23.37% 20.69% -
Total Cost 43,621 66,247 86,246 97,912 104,848 94,496 46,220 -0.95%
-
Net Worth 80,022 0 86,226 0 76,027 66,308 54,872 6.48%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - 1,713 - - - -
Div Payout % - - - 28.43% - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 80,022 0 86,226 0 76,027 66,308 54,872 6.48%
NOSH 153,888 111,666 114,968 102,287 105,593 105,251 99,768 7.48%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.22% 4.64% 6.83% 5.88% 9.90% 9.17% 9.42% -
ROE 1.97% 0.00% 7.63% 0.00% 15.15% 14.39% 8.76% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 29.29 62.22 80.51 101.70 110.20 98.85 51.15 -8.86%
EPS 1.03 2.43 5.72 5.89 10.91 9.07 4.82 -22.66%
DPS 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.75 0.00 0.72 0.63 0.55 -0.93%
Adjusted Per Share Value based on latest NOSH - 102,287
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 14.10 21.74 28.97 32.55 36.41 32.56 15.97 -2.05%
EPS 0.49 0.85 2.06 1.89 3.61 2.99 1.50 -17.00%
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.2504 0.00 0.2698 0.00 0.2379 0.2075 0.1717 6.48%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.585 0.87 0.77 0.84 1.00 0.53 0.54 -
P/RPS 2.00 1.40 0.96 0.83 0.91 0.54 1.06 11.15%
P/EPS 57.05 35.74 13.46 14.26 9.17 5.84 11.21 31.13%
EY 1.75 2.80 7.43 7.01 10.91 17.11 8.92 -23.76%
DY 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 1.03 0.00 1.39 0.84 0.98 2.40%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 - 27/08/12 18/08/11 24/08/10 17/08/09 - -
Price 0.585 0.00 0.83 0.79 0.59 0.56 0.00 -
P/RPS 2.00 0.00 1.03 0.78 0.54 0.57 0.00 -
P/EPS 57.05 0.00 14.51 13.41 5.41 6.18 0.00 -
EY 1.75 0.00 6.89 7.46 18.49 16.19 0.00 -
DY 0.00 0.00 0.00 2.12 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 1.11 0.00 0.82 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment