[BARAKAH] YoY TTM Result on 31-Dec-2012

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
QoQ- 148.32%
YoY- 123.54%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Revenue 253,475 310,936 292,053 178,079 6.95%
PBT -233,389 -216,722 45,769 35,471 -
Tax 1,326 -25 -16,801 -4,408 -
NP -232,063 -216,747 28,968 31,063 -
-
NP to SH -232,026 -216,697 28,994 31,077 -
-
Tax Rate - - 36.71% 12.43% -
Total Cost 485,538 527,683 263,085 147,016 25.55%
-
Net Worth 178,668 203,342 276,135 68,197 20.13%
Dividend
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Net Worth 178,668 203,342 276,135 68,197 20.13%
NOSH 826,405 826,405 613,906 225,000 28.12%
Ratio Analysis
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
NP Margin -91.55% -69.71% 9.92% 17.44% -
ROE -129.86% -106.57% 10.50% 45.57% -
Per Share
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 30.67 37.66 47.57 79.15 -16.52%
EPS -28.08 -26.25 4.72 13.81 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2162 0.2463 0.4498 0.3031 -6.23%
Adjusted Per Share Value based on latest NOSH - 225,000
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
RPS 25.18 30.88 29.01 17.69 6.95%
EPS -23.05 -21.52 2.88 3.09 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1775 0.202 0.2743 0.0677 20.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 30/03/18 29/12/17 31/12/13 31/12/12 -
Price 0.255 0.29 1.53 0.02 -
P/RPS 0.83 0.77 3.22 0.03 88.23%
P/EPS -0.91 -1.10 32.40 0.14 -
EY -110.10 -90.51 3.09 690.60 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.18 3.40 0.07 71.27%
Price Multiplier on Announcement Date
31/03/18 31/12/17 31/12/13 31/12/12 CAGR
Date 30/05/18 27/02/18 25/02/14 28/02/13 -
Price 0.095 0.275 1.54 0.02 -
P/RPS 0.31 0.73 3.24 0.03 56.03%
P/EPS -0.34 -1.05 32.61 0.14 -
EY -295.54 -95.45 3.07 690.60 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.12 3.42 0.07 41.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment