[HANDAL] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 74.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 97,580 83,522 98,783 48,958 25.82%
PBT 4,725 4,698 21,169 13,768 -29.96%
Tax -1,231 -1,697 -4,976 -3,750 -30.99%
NP 3,494 3,001 16,193 10,018 -29.58%
-
NP to SH 3,579 3,021 16,191 10,018 -29.02%
-
Tax Rate 26.05% 36.12% 23.51% 27.24% -
Total Cost 94,086 80,521 82,590 38,940 34.15%
-
Net Worth 100,684 98,095 70,255 56,739 21.04%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 100,684 98,095 70,255 56,739 21.04%
NOSH 160,000 158,218 90,071 90,063 21.09%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 3.58% 3.59% 16.39% 20.46% -
ROE 3.55% 3.08% 23.05% 17.66% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 61.06 52.79 109.67 54.36 3.94%
EPS 2.24 1.91 17.98 11.12 -41.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.78 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 90,063
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 23.76 20.34 24.06 11.92 25.82%
EPS 0.87 0.74 3.94 2.44 -29.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2452 0.2389 0.1711 0.1382 21.03%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.38 0.41 1.10 0.81 -
P/RPS 0.62 0.78 1.00 1.49 -25.32%
P/EPS 16.97 21.47 6.12 7.28 32.55%
EY 5.89 4.66 16.34 13.73 -24.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 1.41 1.29 -22.50%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 28/02/13 22/02/12 24/02/11 - -
Price 0.39 0.46 1.10 0.00 -
P/RPS 0.64 0.87 1.00 0.00 -
P/EPS 17.42 24.09 6.12 0.00 -
EY 5.74 4.15 16.34 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.74 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment