[HANDAL] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
13-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -5.35%
YoY- -9.75%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 73,234 65,368 75,238 116,748 120,132 104,140 97,539 -4.31%
PBT -15,149 -5,008 -10,880 10,932 11,896 8,269 1,603 -
Tax -75 -2,183 -2,167 -5,352 -5,680 -5,073 -371 -21.79%
NP -15,224 -7,191 -13,047 5,580 6,216 3,196 1,232 -
-
NP to SH -18,024 -6,345 -13,004 5,656 6,267 3,188 1,315 -
-
Tax Rate - - - 48.96% 47.75% 61.35% 23.14% -
Total Cost 88,458 72,559 88,285 111,168 113,916 100,944 96,307 -1.29%
-
Net Worth 102,702 89,426 99,007 114,153 108,012 99,540 98,471 0.64%
Dividend
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 102,702 89,426 99,007 114,153 108,012 99,540 98,471 0.64%
NOSH 218,826 160,000 160,000 163,076 161,212 158,000 161,428 4.78%
Ratio Analysis
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -20.79% -11.00% -17.34% 4.78% 5.17% 3.07% 1.26% -
ROE -17.55% -7.10% -13.13% 4.95% 5.80% 3.20% 1.34% -
Per Share
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 33.51 40.93 47.12 71.59 74.52 65.91 60.42 -8.66%
EPS -8.25 -3.97 -8.14 3.47 3.89 2.02 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.56 0.62 0.70 0.67 0.63 0.61 -3.92%
Adjusted Per Share Value based on latest NOSH - 163,076
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 17.85 15.93 18.33 28.45 29.27 25.38 23.77 -4.30%
EPS -4.39 -1.55 -3.17 1.38 1.53 0.78 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2503 0.2179 0.2413 0.2782 0.2632 0.2426 0.2399 0.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.375 0.40 0.285 0.29 0.31 0.455 0.385 -
P/RPS 1.12 0.98 0.60 0.41 0.42 0.69 0.64 8.98%
P/EPS -4.55 -10.07 -3.50 8.36 7.97 22.55 47.26 -
EY -22.00 -9.93 -28.57 11.96 12.54 4.43 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.46 0.41 0.46 0.72 0.63 3.74%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/11/19 28/11/18 15/05/17 13/05/16 19/05/15 20/05/14 14/05/13 -
Price 0.37 0.35 0.30 0.28 0.34 0.46 0.435 -
P/RPS 1.10 0.86 0.64 0.39 0.46 0.70 0.72 6.73%
P/EPS -4.49 -8.81 -3.68 8.07 8.75 22.80 53.40 -
EY -22.29 -11.35 -27.14 12.39 11.43 4.39 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.63 0.48 0.40 0.51 0.73 0.71 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment