[TOMYPAK] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -111.45%
YoY- -844.27%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 52,309 109,533 160,976 149,989 177,752 210,079 216,186 -19.60%
PBT 90,194 -127,176 -999 -20,149 -6,925 21,268 23,179 23.24%
Tax -23,914 -4,594 -13 4,475 5,296 -1,603 -5,082 26.89%
NP 66,280 -131,770 -1,012 -15,674 -1,629 19,665 18,097 22.10%
-
NP to SH 66,266 -131,962 -1,039 -15,656 -1,658 19,735 18,101 22.09%
-
Tax Rate 26.51% - - - - 7.54% 21.93% -
Total Cost -13,971 241,303 161,988 165,663 179,381 190,414 198,089 -
-
Net Worth 163,824 60,356 186,702 180,138 197,090 66,269 131,015 3.49%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 4,311 - - - 1,467 8,506 10,642 -12.97%
Div Payout % 6.51% - - - 0.00% 43.10% 58.80% -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 163,824 60,356 186,702 180,138 197,090 66,269 131,015 3.49%
NOSH 431,116 431,116 429,382 419,864 419,830 140,999 131,015 20.10%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 126.71% -120.30% -0.63% -10.45% -0.92% 9.36% 8.37% -
ROE 40.45% -218.64% -0.56% -8.69% -0.84% 29.78% 13.82% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.13 25.41 37.94 35.80 42.39 148.99 165.01 -33.06%
EPS 15.37 -30.61 -0.24 -3.74 -0.40 14.00 13.82 1.64%
DPS 1.00 0.00 0.00 0.00 0.35 6.03 8.12 -27.54%
NAPS 0.38 0.14 0.44 0.43 0.47 0.47 1.00 -13.82%
Adjusted Per Share Value based on latest NOSH - 419,864
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.13 25.41 37.34 34.79 41.23 48.73 50.15 -19.61%
EPS 15.37 -30.61 -0.24 -3.63 -0.38 4.58 4.20 22.08%
DPS 1.00 0.00 0.00 0.00 0.34 1.97 2.47 -12.98%
NAPS 0.38 0.14 0.4331 0.4178 0.4572 0.1537 0.3039 3.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.37 0.455 0.71 0.505 0.73 0.92 1.63 -
P/RPS 3.05 1.79 1.87 1.41 1.72 0.62 0.99 18.89%
P/EPS 2.41 -1.49 -289.96 -13.51 -184.63 6.57 11.80 -21.67%
EY 41.54 -67.27 -0.34 -7.40 -0.54 15.21 8.48 27.68%
DY 2.70 0.00 0.00 0.00 0.48 6.56 4.98 -8.98%
P/NAPS 0.97 3.25 1.61 1.17 1.55 1.96 1.63 -7.67%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/05/23 30/05/22 25/11/20 28/11/19 23/11/18 23/11/17 25/11/16 -
Price 0.44 0.395 0.855 0.52 0.685 0.99 1.64 -
P/RPS 3.63 1.55 2.25 1.45 1.62 0.66 0.99 22.12%
P/EPS 2.86 -1.29 -349.18 -13.91 -173.25 7.07 11.87 -19.66%
EY 34.93 -77.49 -0.29 -7.19 -0.58 14.14 8.42 24.46%
DY 2.27 0.00 0.00 0.00 0.51 6.09 4.95 -11.30%
P/NAPS 1.16 2.82 1.94 1.21 1.46 2.11 1.64 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment