[TOMYPAK] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -38.8%
YoY- -612.79%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 160,872 130,436 158,061 151,866 150,896 137,552 168,382 -2.99%
PBT -5,040 -26,160 -11,811 -15,393 -13,970 -14,276 -11,647 -42.81%
Tax -12 -16 -12 -10 2,842 2,764 9,779 -
NP -5,052 -26,176 -11,823 -15,404 -11,128 -11,512 -1,868 94.23%
-
NP to SH -5,052 -26,176 -11,812 -15,390 -11,088 -11,464 -1,862 94.64%
-
Tax Rate - - - - - - - -
Total Cost 165,924 156,612 169,884 167,270 162,024 149,064 170,250 -1.70%
-
Net Worth 179,808 175,609 180,107 180,138 188,516 188,528 192,817 -4.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 179,808 175,609 180,107 180,138 188,516 188,528 192,817 -4.55%
NOSH 420,359 420,359 420,063 419,864 419,864 419,864 419,830 0.08%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.14% -20.07% -7.48% -10.14% -7.37% -8.37% -1.11% -
ROE -2.81% -14.91% -6.56% -8.54% -5.88% -6.08% -0.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 38.47 31.20 37.74 36.25 36.02 32.83 40.17 -2.84%
EPS -1.20 -6.28 -2.82 -3.68 -2.64 -2.72 -0.44 95.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.43 0.43 0.45 0.45 0.46 -4.40%
Adjusted Per Share Value based on latest NOSH - 419,864
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 37.71 30.58 37.06 35.60 35.38 32.25 39.47 -2.99%
EPS -1.18 -6.14 -2.77 -3.61 -2.60 -2.69 -0.44 93.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4215 0.4117 0.4222 0.4223 0.442 0.442 0.452 -4.55%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.465 0.345 0.50 0.505 0.50 0.485 0.57 -
P/RPS 1.21 1.11 1.32 1.39 1.39 1.48 1.42 -10.12%
P/EPS -38.49 -5.51 -17.73 -13.75 -18.89 -17.72 -128.32 -55.22%
EY -2.60 -18.15 -5.64 -7.27 -5.29 -5.64 -0.78 123.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.82 1.16 1.17 1.11 1.08 1.24 -8.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 29/06/20 28/02/20 28/11/19 23/08/19 17/05/19 26/02/19 -
Price 0.81 0.45 0.465 0.52 0.49 0.485 0.60 -
P/RPS 2.11 1.44 1.23 1.43 1.36 1.48 1.49 26.13%
P/EPS -67.04 -7.19 -16.49 -14.15 -18.51 -17.72 -135.07 -37.33%
EY -1.49 -13.91 -6.06 -7.07 -5.40 -5.64 -0.74 59.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.07 1.08 1.21 1.09 1.08 1.30 27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment