[KEN] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 48.93%
YoY- -103.63%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 24,672 51,969 26,851 12,043 100,538 101,412 87,562 -19.02%
PBT 8,344 16,312 9,901 78 60,243 53,599 37,965 -22.30%
Tax -2,638 -3,385 -1,862 -1,674 -16,218 -11,712 -10,718 -20.82%
NP 5,706 12,927 8,039 -1,596 44,025 41,887 27,247 -22.92%
-
NP to SH 5,706 12,927 8,039 -1,597 44,024 41,888 29,402 -23.90%
-
Tax Rate 31.62% 20.75% 18.81% 2,146.15% 26.92% 21.85% 28.23% -
Total Cost 18,966 39,042 18,812 13,639 56,513 59,525 60,315 -17.52%
-
Net Worth 346,120 340,740 326,393 319,219 322,806 279,768 242,113 6.13%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 2,690 4,483 4,487 5,379 -
Div Payout % - - - 0.00% 10.18% 10.71% 18.30% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 346,120 340,740 326,393 319,219 322,806 279,768 242,113 6.13%
NOSH 191,720 191,720 191,720 191,720 191,720 179,339 179,343 1.11%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 23.13% 24.87% 29.94% -13.25% 43.79% 41.30% 31.12% -
ROE 1.65% 3.79% 2.46% -0.50% 13.64% 14.97% 12.14% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 13.76 28.98 14.97 6.72 56.06 56.55 48.82 -19.01%
EPS 3.18 7.21 4.48 -0.89 24.55 23.36 16.39 -23.90%
DPS 0.00 0.00 0.00 1.50 2.50 2.50 3.00 -
NAPS 1.93 1.90 1.82 1.78 1.80 1.56 1.35 6.13%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.87 27.11 14.01 6.28 52.44 52.90 45.67 -19.02%
EPS 2.98 6.74 4.19 -0.83 22.96 21.85 15.34 -23.88%
DPS 0.00 0.00 0.00 1.40 2.34 2.34 2.81 -
NAPS 1.8053 1.7773 1.7024 1.665 1.6837 1.4593 1.2628 6.13%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.41 0.61 0.445 0.64 0.81 0.94 0.90 -
P/RPS 2.98 2.11 2.97 9.53 1.44 1.66 1.84 8.36%
P/EPS 12.89 8.46 9.93 -71.87 3.30 4.02 5.49 15.27%
EY 7.76 11.82 10.07 -1.39 30.31 24.85 18.22 -13.25%
DY 0.00 0.00 0.00 2.34 3.09 2.66 3.33 -
P/NAPS 0.21 0.32 0.24 0.36 0.45 0.60 0.67 -17.57%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 23/11/21 25/11/20 18/11/19 21/11/18 16/11/17 22/11/16 -
Price 0.445 0.605 0.49 0.55 0.76 0.92 0.85 -
P/RPS 3.23 2.09 3.27 8.19 1.36 1.63 1.74 10.85%
P/EPS 13.99 8.39 10.93 -61.76 3.10 3.94 5.18 17.99%
EY 7.15 11.91 9.15 -1.62 32.30 25.39 19.29 -15.23%
DY 0.00 0.00 0.00 2.73 3.29 2.72 3.53 -
P/NAPS 0.23 0.32 0.27 0.31 0.42 0.59 0.63 -15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment