[GLBHD] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 16.81%
YoY- -70.46%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 5,881 2,200 10,788 76,276 188,202 173,157 259,998 -46.80%
PBT -20,381 -1,079 80,834 4,997 23,226 3,968 22,962 -
Tax -1,093 -276 -15,241 -536 -8,079 -3,411 -6,474 -25.64%
NP -21,474 -1,355 65,593 4,461 15,147 557 16,488 -
-
NP to SH -15,527 166 66,696 4,509 15,265 615 16,478 -
-
Tax Rate - - 18.85% 10.73% 34.78% 85.96% 28.19% -
Total Cost 27,355 3,555 -54,805 71,815 173,055 172,600 243,510 -30.52%
-
Net Worth 446,209 486,092 434,659 571,493 637,855 433,172 438,971 0.27%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 2,150 - - 2,166 2,156 4,325 -
Div Payout % - 1,295.69% - - 14.19% 350.68% 26.25% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 446,209 486,092 434,659 571,493 637,855 433,172 438,971 0.27%
NOSH 222,912 222,912 205,999 215,657 215,491 217,674 216,242 0.50%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -365.14% -61.59% 608.02% 5.85% 8.05% 0.32% 6.34% -
ROE -3.48% 0.03% 15.34% 0.79% 2.39% 0.14% 3.75% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.74 1.02 5.24 35.37 87.34 79.55 120.23 -46.73%
EPS -7.24 0.08 32.38 2.09 7.08 0.28 7.62 -
DPS 0.00 1.00 0.00 0.00 1.00 1.00 2.00 -
NAPS 2.08 2.26 2.11 2.65 2.96 1.99 2.03 0.40%
Adjusted Per Share Value based on latest NOSH - 215,657
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.72 1.02 5.00 35.32 87.15 80.19 120.40 -46.81%
EPS -7.19 0.08 30.89 2.09 7.07 0.28 7.63 -
DPS 0.00 1.00 0.00 0.00 1.00 1.00 2.00 -
NAPS 2.0663 2.251 2.0128 2.6465 2.9538 2.0059 2.0328 0.27%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.45 0.585 0.515 1.45 1.21 1.01 1.10 -
P/RPS 16.41 57.19 9.83 4.10 1.39 1.27 0.91 61.90%
P/EPS -6.22 757.98 1.59 69.35 17.08 357.48 14.44 -
EY -16.08 0.13 62.87 1.44 5.85 0.28 6.93 -
DY 0.00 1.71 0.00 0.00 0.83 0.99 1.82 -
P/NAPS 0.22 0.26 0.24 0.55 0.41 0.51 0.54 -13.89%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 24/11/17 21/11/16 17/11/15 28/11/14 28/11/13 30/11/12 -
Price 0.43 0.595 0.635 1.66 1.06 1.05 1.02 -
P/RPS 15.69 58.17 12.13 4.69 1.21 1.32 0.85 62.53%
P/EPS -5.94 770.94 1.96 79.40 14.96 371.64 13.39 -
EY -16.83 0.13 50.99 1.26 6.68 0.27 7.47 -
DY 0.00 1.68 0.00 0.00 0.94 0.95 1.96 -
P/NAPS 0.21 0.26 0.30 0.63 0.36 0.53 0.50 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment