[SHH] YoY TTM Result on 30-Sep-2011 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -120.24%
YoY- -165.92%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 99,577 93,857 95,806 88,378 122,130 129,770 139,532 -5.46%
PBT 8,363 3,111 -603 -2,273 5,149 3,270 -7,513 -
Tax -1,085 -412 -38 -480 -973 -744 126 -
NP 7,278 2,699 -641 -2,753 4,176 2,526 -7,387 -
-
NP to SH 7,278 2,699 -641 -2,753 4,176 2,526 -7,387 -
-
Tax Rate 12.97% 13.24% - - 18.90% 22.75% - -
Total Cost 92,299 91,158 96,447 91,131 117,954 127,244 146,919 -7.45%
-
Net Worth 75,496 67,997 65,497 65,966 70,144 65,315 62,978 3.06%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 999 - - - 999 - - -
Div Payout % 13.74% - - - 23.93% - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 75,496 67,997 65,497 65,966 70,144 65,315 62,978 3.06%
NOSH 49,998 49,998 49,998 49,974 50,103 49,859 49,982 0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 7.31% 2.88% -0.67% -3.12% 3.42% 1.95% -5.29% -
ROE 9.64% 3.97% -0.98% -4.17% 5.95% 3.87% -11.73% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 199.16 187.72 191.62 176.84 243.76 260.27 279.16 -5.47%
EPS 14.56 5.40 -1.28 -5.51 8.33 5.07 -14.78 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.51 1.36 1.31 1.32 1.40 1.31 1.26 3.06%
Adjusted Per Share Value based on latest NOSH - 49,974
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 99.58 93.86 95.81 88.38 122.14 129.78 139.54 -5.46%
EPS 7.28 2.70 -0.64 -2.75 4.18 2.53 -7.39 -
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.755 0.68 0.655 0.6597 0.7015 0.6532 0.6298 3.06%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.875 0.38 0.27 0.23 0.50 0.40 0.13 -
P/RPS 0.44 0.20 0.14 0.13 0.21 0.15 0.05 43.66%
P/EPS 6.01 7.04 -21.06 -4.18 6.00 7.90 -0.88 -
EY 16.64 14.21 -4.75 -23.95 16.67 12.67 -113.68 -
DY 2.29 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.58 0.28 0.21 0.17 0.36 0.31 0.10 34.02%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 26/11/13 27/11/12 29/11/11 25/11/10 30/11/09 27/11/08 -
Price 0.94 0.415 0.31 0.40 0.45 0.32 0.15 -
P/RPS 0.47 0.22 0.16 0.23 0.18 0.12 0.05 45.24%
P/EPS 6.46 7.69 -24.18 -7.26 5.40 6.32 -1.01 -
EY 15.49 13.01 -4.14 -13.77 18.52 15.83 -98.53 -
DY 2.13 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.62 0.31 0.24 0.30 0.32 0.24 0.12 31.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment