[SHH] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -59.12%
YoY- -309.26%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 95,233 70,947 48,808 24,779 92,553 69,574 48,579 56.70%
PBT -2,844 -2,816 -1,944 -1,977 -745 -2,809 -1,269 71.34%
Tax 18 -36 -24 -12 -505 -87 -76 -
NP -2,826 -2,852 -1,968 -1,989 -1,250 -2,896 -1,345 64.12%
-
NP to SH -2,826 -2,852 -1,968 -1,989 -1,250 -2,896 -1,345 64.12%
-
Tax Rate - - - - - - - -
Total Cost 98,059 73,799 50,776 26,768 93,803 72,470 49,924 56.90%
-
Net Worth 65,497 65,497 65,997 65,966 68,000 66,522 68,999 -3.41%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 65,497 65,497 65,997 65,966 68,000 66,522 68,999 -3.41%
NOSH 49,998 49,998 49,998 49,974 50,000 50,017 49,999 -0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -2.97% -4.02% -4.03% -8.03% -1.35% -4.16% -2.77% -
ROE -4.31% -4.35% -2.98% -3.02% -1.84% -4.35% -1.95% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 190.47 141.90 97.62 49.58 185.11 139.10 97.16 56.70%
EPS -5.65 -5.70 -3.94 -3.98 -2.50 -5.79 -2.69 64.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.32 1.32 1.36 1.33 1.38 -3.41%
Adjusted Per Share Value based on latest NOSH - 49,974
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 95.49 71.14 48.94 24.85 92.81 69.77 48.71 56.70%
EPS -2.83 -2.86 -1.97 -1.99 -1.25 -2.90 -1.35 63.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6568 0.6568 0.6618 0.6615 0.6819 0.6671 0.6919 -3.41%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.33 0.32 0.40 0.23 0.30 0.54 0.45 -
P/RPS 0.17 0.23 0.41 0.46 0.16 0.39 0.46 -48.53%
P/EPS -5.84 -5.61 -10.16 -5.78 -12.00 -9.33 -16.73 -50.45%
EY -17.13 -17.83 -9.84 -17.30 -8.33 -10.72 -5.98 101.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.30 0.17 0.22 0.41 0.33 -16.91%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 25/05/12 28/02/12 29/11/11 26/08/11 30/05/11 24/02/11 -
Price 0.26 0.40 0.30 0.40 0.30 0.31 0.45 -
P/RPS 0.14 0.28 0.31 0.81 0.16 0.22 0.46 -54.78%
P/EPS -4.60 -7.01 -7.62 -10.05 -12.00 -5.35 -16.73 -57.74%
EY -21.74 -14.26 -13.12 -9.95 -8.33 -18.68 -5.98 136.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.23 0.30 0.22 0.23 0.33 -28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment