[TECGUAN] YoY TTM Result on 31-Jul-2008 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 75.67%
YoY- -46.72%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 183,422 155,444 73,285 112,402 76,562 69,401 96,967 11.20%
PBT 9,118 2,238 -12,609 -215 600 -1,692 2,361 25.24%
Tax -2,087 -1,738 -769 14 -737 1,105 -372 33.28%
NP 7,031 500 -13,378 -201 -137 -587 1,989 23.41%
-
NP to SH 7,031 500 -13,378 -201 -137 -587 1,989 23.41%
-
Tax Rate 22.89% 77.66% - - 122.83% - 15.76% -
Total Cost 176,391 154,944 86,663 112,603 76,699 69,988 94,978 10.86%
-
Net Worth 54,928 48,941 50,962 64,569 68,509 44,552 40,090 5.38%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - 388 401 -
Div Payout % - - - - - 0.00% 20.17% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 54,928 48,941 50,962 64,569 68,509 44,552 40,090 5.38%
NOSH 39,499 40,112 40,106 40,052 40,045 39,999 40,090 -0.24%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 3.83% 0.32% -18.25% -0.18% -0.18% -0.85% 2.05% -
ROE 12.80% 1.02% -26.25% -0.31% -0.20% -1.32% 4.96% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 464.36 387.52 182.73 280.63 191.19 173.50 241.87 11.47%
EPS 17.80 1.25 -33.36 -0.50 -0.34 -1.47 4.96 23.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.97 1.00 -
NAPS 1.3906 1.2201 1.2707 1.6121 1.7108 1.1138 1.00 5.64%
Adjusted Per Share Value based on latest NOSH - 40,052
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 457.45 387.67 182.77 280.33 190.94 173.08 241.83 11.20%
EPS 17.53 1.25 -33.36 -0.50 -0.34 -1.46 4.96 23.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.97 1.00 -
NAPS 1.3699 1.2206 1.271 1.6103 1.7086 1.1111 0.9998 5.38%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.85 0.60 0.70 0.78 0.65 0.66 0.97 -
P/RPS 0.18 0.15 0.38 0.28 0.34 0.38 0.40 -12.45%
P/EPS 4.78 48.14 -2.10 -155.43 -189.99 -44.97 19.55 -20.91%
EY 20.94 2.08 -47.65 -0.64 -0.53 -2.22 5.11 26.48%
DY 0.00 0.00 0.00 0.00 0.00 1.47 1.03 -
P/NAPS 0.61 0.49 0.55 0.48 0.38 0.59 0.97 -7.43%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 26/09/11 23/09/10 28/09/09 22/09/08 21/09/07 25/09/06 20/09/05 -
Price 0.78 0.58 0.60 0.78 0.47 0.50 0.68 -
P/RPS 0.17 0.15 0.33 0.28 0.25 0.29 0.28 -7.97%
P/EPS 4.38 46.53 -1.80 -155.43 -137.38 -34.07 13.71 -17.31%
EY 22.82 2.15 -55.59 -0.64 -0.73 -2.94 7.30 20.90%
DY 0.00 0.00 0.00 0.00 0.00 1.94 1.47 -
P/NAPS 0.56 0.48 0.47 0.48 0.27 0.45 0.68 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment