[HEXAGON] YoY TTM Result on 30-Sep-2002 [#2]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -259.97%
YoY- -155.72%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Revenue 183,274 177,160 99,433 104,634 152,983 40,795 -1.58%
PBT 12,715 13,631 -10,758 -2,843 4,580 -7,450 -
Tax -1,419 -1,422 110 334 -77 7,450 -
NP 11,296 12,209 -10,648 -2,509 4,503 0 -100.00%
-
NP to SH 10,898 12,209 -10,648 -2,509 4,503 -7,556 -
-
Tax Rate 11.16% 10.43% - - 1.68% - -
Total Cost 171,978 164,951 110,081 107,143 148,480 40,795 -1.51%
-
Net Worth 39,301 22,184 6,372 21,970 20,967 17,183 -0.87%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Net Worth 39,301 22,184 6,372 21,970 20,967 17,183 -0.87%
NOSH 34,475 21,964 21,975 21,970 19,974 19,978 -0.57%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
NP Margin 6.16% 6.89% -10.71% -2.40% 2.94% 0.00% -
ROE 27.73% 55.03% -167.08% -11.42% 21.48% -43.97% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
RPS 531.61 806.58 452.47 476.24 765.88 204.19 -1.01%
EPS 31.61 55.59 -48.45 -11.42 22.54 -37.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.01 0.29 1.00 1.0497 0.8601 -0.29%
Adjusted Per Share Value based on latest NOSH - 21,970
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
RPS 138.74 134.11 75.27 79.21 115.81 30.88 -1.58%
EPS 8.25 9.24 -8.06 -1.90 3.41 -5.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2975 0.1679 0.0482 0.1663 0.1587 0.1301 -0.87%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 29/09/00 - -
Price 1.65 0.56 0.49 0.75 0.92 0.00 -
P/RPS 0.31 0.07 0.11 0.16 0.12 0.00 -100.00%
P/EPS 5.22 1.01 -1.01 -6.57 4.08 0.00 -100.00%
EY 19.16 99.26 -98.89 -15.23 24.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.55 1.69 0.75 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Date 28/11/05 25/11/04 20/11/03 29/11/02 27/11/00 - -
Price 1.63 0.63 0.49 0.69 0.88 0.00 -
P/RPS 0.31 0.08 0.11 0.14 0.11 0.00 -100.00%
P/EPS 5.16 1.13 -1.01 -6.04 3.90 0.00 -100.00%
EY 19.39 88.23 -98.89 -16.55 25.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.62 1.69 0.69 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment