[HEXAGON] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 104,634 136,426 152,983 40,795 -0.96%
PBT -2,843 2,875 4,580 -7,450 0.99%
Tax 334 -481 -77 7,450 3.25%
NP -2,509 2,394 4,503 0 -100.00%
-
NP to SH -2,509 1,650 4,503 -7,556 1.14%
-
Tax Rate - 16.73% 1.68% - -
Total Cost 107,143 134,032 148,480 40,795 -0.98%
-
Net Worth 21,970 25,697 20,967 17,183 -0.25%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 21,970 25,697 20,967 17,183 -0.25%
NOSH 21,970 21,982 19,974 19,978 -0.09%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -2.40% 1.75% 2.94% 0.00% -
ROE -11.42% 6.42% 21.48% -43.97% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 476.24 620.60 765.88 204.19 -0.86%
EPS -11.42 7.51 22.54 -37.82 1.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.169 1.0497 0.8601 -0.15%
Adjusted Per Share Value based on latest NOSH - 19,978
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 79.21 103.28 115.81 30.88 -0.96%
EPS -1.90 1.25 3.41 -5.72 1.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1663 0.1945 0.1587 0.1301 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.75 0.60 0.92 0.00 -
P/RPS 0.16 0.10 0.12 0.00 -100.00%
P/EPS -6.57 7.99 4.08 0.00 -100.00%
EY -15.23 12.51 24.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.51 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 26/11/01 27/11/00 - -
Price 0.69 0.73 0.88 0.00 -
P/RPS 0.14 0.12 0.11 0.00 -100.00%
P/EPS -6.04 9.73 3.90 0.00 -100.00%
EY -16.55 10.28 25.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment