[RALCO] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 11.83%
YoY- 50.06%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 111,118 100,792 102,620 72,792 72,877 68,312 54,205 12.69%
PBT 1,149 -13,845 -2,347 -4,028 -6,724 1,819 6,582 -25.22%
Tax 0 2,102 -2,134 1,205 1,484 -724 -140 -
NP 1,149 -11,743 -4,481 -2,823 -5,240 1,095 6,442 -24.95%
-
NP to SH 1,150 -10,777 -3,770 -2,617 -5,240 1,095 6,442 -24.94%
-
Tax Rate 0.00% - - - - 39.80% 2.13% -
Total Cost 109,969 112,535 107,101 75,615 78,117 67,217 47,763 14.89%
-
Net Worth 31,022 2,808,181 41,530 44,915 36,425 42,999 43,423 -5.44%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 31,022 2,808,181 41,530 44,915 36,425 42,999 43,423 -5.44%
NOSH 41,922 3,955,185 41,949 41,976 32,522 21,499 20,977 12.22%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 1.03% -11.65% -4.37% -3.88% -7.19% 1.60% 11.88% -
ROE 3.71% -0.38% -9.08% -5.83% -14.39% 2.55% 14.84% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 265.06 2.55 244.63 173.41 224.08 317.73 258.40 0.42%
EPS 2.74 -0.27 -8.99 -6.23 -16.11 5.09 30.71 -33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 0.99 1.07 1.12 2.00 2.07 -15.74%
Adjusted Per Share Value based on latest NOSH - 41,976
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 218.75 198.42 202.02 143.30 143.47 134.48 106.71 12.69%
EPS 2.26 -21.22 -7.42 -5.15 -10.32 2.16 12.68 -24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6107 55.2824 0.8176 0.8842 0.7171 0.8465 0.8548 -5.44%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.72 1.04 1.19 0.48 0.86 2.05 1.18 -
P/RPS 0.27 40.81 0.49 0.28 0.38 0.65 0.46 -8.48%
P/EPS 26.25 -381.68 -13.24 -7.70 -5.34 40.25 3.84 37.72%
EY 3.81 -0.26 -7.55 -12.99 -18.73 2.48 26.02 -27.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.46 1.20 0.45 0.77 1.03 0.57 9.25%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 23/02/09 24/04/08 26/02/07 26/04/06 20/04/05 27/02/04 29/04/03 -
Price 0.50 0.80 1.44 0.46 0.62 2.14 1.01 -
P/RPS 0.19 31.39 0.59 0.27 0.28 0.67 0.39 -11.28%
P/EPS 18.23 -293.60 -16.02 -7.38 -3.85 42.02 3.29 32.98%
EY 5.49 -0.34 -6.24 -13.55 -25.99 2.38 30.41 -24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.13 1.45 0.43 0.55 1.07 0.49 5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment