[RALCO] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
20-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -35.02%
YoY- -578.54%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 100,792 102,620 72,792 72,877 68,312 54,205 44,631 14.53%
PBT -13,845 -2,347 -4,028 -6,724 1,819 6,582 528 -
Tax 2,102 -2,134 1,205 1,484 -724 -140 1,164 10.34%
NP -11,743 -4,481 -2,823 -5,240 1,095 6,442 1,692 -
-
NP to SH -10,777 -3,770 -2,617 -5,240 1,095 6,442 388 -
-
Tax Rate - - - - 39.80% 2.13% -220.45% -
Total Cost 112,535 107,101 75,615 78,117 67,217 47,763 42,939 17.41%
-
Net Worth 2,808,181 41,530 44,915 36,425 42,999 43,423 43,465 100.25%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 2,808,181 41,530 44,915 36,425 42,999 43,423 43,465 100.25%
NOSH 3,955,185 41,949 41,976 32,522 21,499 20,977 20,997 139.32%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -11.65% -4.37% -3.88% -7.19% 1.60% 11.88% 3.79% -
ROE -0.38% -9.08% -5.83% -14.39% 2.55% 14.84% 0.89% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 2.55 244.63 173.41 224.08 317.73 258.40 212.55 -52.13%
EPS -0.27 -8.99 -6.23 -16.11 5.09 30.71 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.99 1.07 1.12 2.00 2.07 2.07 -16.32%
Adjusted Per Share Value based on latest NOSH - 32,522
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 198.42 202.02 143.30 143.47 134.48 106.71 87.86 14.53%
EPS -21.22 -7.42 -5.15 -10.32 2.16 12.68 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.2824 0.8176 0.8842 0.7171 0.8465 0.8548 0.8557 100.25%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.04 1.19 0.48 0.86 2.05 1.18 1.45 -
P/RPS 40.81 0.49 0.28 0.38 0.65 0.46 0.68 97.80%
P/EPS -381.68 -13.24 -7.70 -5.34 40.25 3.84 78.47 -
EY -0.26 -7.55 -12.99 -18.73 2.48 26.02 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.20 0.45 0.77 1.03 0.57 0.70 13.02%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 24/04/08 26/02/07 26/04/06 20/04/05 27/02/04 29/04/03 26/02/02 -
Price 0.80 1.44 0.46 0.62 2.14 1.01 1.60 -
P/RPS 31.39 0.59 0.27 0.28 0.67 0.39 0.75 86.27%
P/EPS -293.60 -16.02 -7.38 -3.85 42.02 3.29 86.59 -
EY -0.34 -6.24 -13.55 -25.99 2.38 30.41 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.45 0.43 0.55 1.07 0.49 0.77 6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment