[HARNLEN] YoY TTM Result on 30-Nov-2024 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 108.84%
YoY- 197.88%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 251,443 151,016 141,546 244,265 163,978 119,949 147,455 10.33%
PBT 18,008 -11,851 14,475 -12,024 118,702 -24,088 -20,631 -
Tax -9,111 -2,463 -2 799 -13,206 -2,123 -4,421 14.25%
NP 8,897 -14,314 14,473 -11,225 105,496 -26,211 -25,052 -
-
NP to SH 10,390 -10,615 15,599 -10,721 105,830 -24,564 -23,457 -
-
Tax Rate 50.59% - 0.01% - 11.13% - - -
Total Cost 242,546 165,330 127,073 255,490 58,482 146,160 172,507 6.48%
-
Net Worth 32,896,226 321,956 0 302,626 304,328 213,060 263,294 143.50%
Dividend
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 32,896,226 321,956 0 302,626 304,328 213,060 263,294 143.50%
NOSH 562,906 584,236 203,850 210,961 193,677 185,477 185,477 22.71%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 3.54% -9.48% 10.22% -4.60% 64.34% -21.85% -16.99% -
ROE 0.03% -3.30% 0.00% -3.54% 34.77% -11.53% -8.91% -
Per Share
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 44.67 26.74 69.44 120.27 86.21 69.25 85.13 -11.20%
EPS 1.85 -1.88 7.65 -5.28 55.64 -14.18 -13.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.44 0.57 0.00 1.49 1.60 1.23 1.52 95.95%
Adjusted Per Share Value based on latest NOSH - 562,906
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 39.82 23.91 22.41 38.68 25.97 18.99 23.35 10.34%
EPS 1.65 -1.68 2.47 -1.70 16.76 -3.89 -3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 52.0935 0.5098 0.00 0.4792 0.4819 0.3374 0.4169 143.51%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 29/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.395 0.86 2.00 1.20 0.585 0.43 0.65 -
P/RPS 0.88 3.22 2.88 1.00 0.68 0.62 0.76 2.73%
P/EPS 21.40 -45.76 26.14 -22.73 1.05 -3.03 -4.80 -
EY 4.67 -2.19 3.83 -4.40 95.11 -32.98 -20.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.51 0.00 0.81 0.37 0.35 0.43 -50.01%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 24/01/25 31/01/24 - 25/08/22 20/09/21 27/08/20 28/08/19 -
Price 0.38 0.42 0.00 1.70 0.805 0.45 0.585 -
P/RPS 0.85 1.57 0.00 1.41 0.93 0.65 0.69 3.91%
P/EPS 20.59 -22.35 0.00 -32.21 1.45 -3.17 -4.32 -
EY 4.86 -4.47 0.00 -3.11 69.12 -31.51 -23.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.74 0.00 1.14 0.50 0.37 0.38 -48.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment