[HARNLEN] QoQ Annualized Quarter Result on 30-Nov-2024 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 17.65%
YoY- 554.34%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 318,132 289,676 192,648 188,988 200,184 163,104 280,311 8.77%
PBT 35,156 30,788 -1,021 -3,677 -3,442 -17,212 2,508 478.57%
Tax -11,496 -11,160 -6,164 -6,954 -5,064 -1,500 152 -
NP 23,660 19,628 -7,185 -10,632 -8,506 -18,712 2,660 327.58%
-
NP to SH 22,908 19,472 -3,585 -6,818 -5,042 -14,764 6,687 126.74%
-
Tax Rate 32.70% 36.25% - - - - -6.06% -
Total Cost 294,472 270,048 199,833 199,620 208,690 181,816 277,651 3.98%
-
Net Worth 32,973,978 32,231,846 315,725 316,171 321,956 321,956 549,576 1421.21%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 32,973,978 32,231,846 315,725 316,171 321,956 321,956 549,576 1421.21%
NOSH 564,236 584,236 584,236 584,236 584,236 584,236 552,970 1.34%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 7.44% 6.78% -3.73% -5.63% -4.25% -11.47% 0.95% -
ROE 0.07% 0.06% -1.14% -2.16% -1.57% -4.59% 1.22% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 56.38 51.41 34.17 33.47 35.44 28.88 52.54 4.80%
EPS 4.06 3.44 -0.63 -1.21 -0.90 -2.60 2.27 47.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.44 57.20 0.56 0.56 0.57 0.57 1.03 1365.73%
Adjusted Per Share Value based on latest NOSH - 562,906
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 50.38 45.87 30.51 29.93 31.70 25.83 44.39 8.77%
EPS 3.63 3.08 -0.57 -1.08 -0.80 -2.34 1.06 126.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 52.2166 51.0414 0.50 0.5007 0.5098 0.5098 0.8703 1421.20%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.395 0.375 0.355 0.45 0.86 0.74 0.78 -
P/RPS 0.70 0.73 1.04 1.34 2.43 2.56 1.48 -39.21%
P/EPS 9.73 10.85 -55.83 -37.26 -96.34 -28.31 62.24 -70.88%
EY 10.28 9.21 -1.79 -2.68 -1.04 -3.53 1.61 243.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.63 0.80 1.51 1.30 0.76 -94.38%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 24/01/25 29/10/24 30/07/24 30/04/24 31/01/24 31/10/23 31/07/23 -
Price 0.38 0.40 0.325 0.37 0.42 0.795 0.71 -
P/RPS 0.67 0.78 0.95 1.11 1.19 2.75 1.35 -37.23%
P/EPS 9.36 11.58 -51.11 -30.64 -47.05 -30.41 56.65 -69.79%
EY 10.68 8.64 -1.96 -3.26 -2.13 -3.29 1.77 230.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.58 0.66 0.74 1.39 0.69 -94.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment