[DKLS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 13.47%
YoY- 484.14%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 177,408 280,600 250,076 195,452 146,278 135,048 122,912 6.30%
PBT 17,728 21,072 44,308 16,419 4,687 3,903 6,557 18.02%
Tax -6,629 -7,840 -6,153 -3,941 -1,811 555 -2,579 17.03%
NP 11,099 13,232 38,155 12,478 2,876 4,458 3,978 18.64%
-
NP to SH 11,240 21,716 38,176 16,245 2,781 4,496 3,978 18.89%
-
Tax Rate 37.39% 37.21% 13.89% 24.00% 38.64% -14.22% 39.33% -
Total Cost 166,309 267,368 211,921 182,974 143,402 130,590 118,934 5.74%
-
Net Worth 252,443 241,698 230,635 192,604 181,180 180,846 177,531 6.04%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,096 2,766 2,762 4,636 2,801 - 2,633 -3.72%
Div Payout % 18.65% 12.74% 7.24% 28.54% 100.75% - 66.20% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 252,443 241,698 230,635 192,604 181,180 180,846 177,531 6.04%
NOSH 92,820 92,960 92,624 92,598 92,439 92,741 93,437 -0.11%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.26% 4.72% 15.26% 6.38% 1.97% 3.30% 3.24% -
ROE 4.45% 8.98% 16.55% 8.43% 1.53% 2.49% 2.24% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 191.13 301.85 269.99 211.08 158.24 145.62 131.54 6.42%
EPS 12.11 23.36 41.22 17.54 3.01 4.85 4.26 19.01%
DPS 2.25 3.00 3.00 5.00 3.00 0.00 2.82 -3.69%
NAPS 2.7197 2.60 2.49 2.08 1.96 1.95 1.90 6.15%
Adjusted Per Share Value based on latest NOSH - 92,598
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 191.38 302.70 269.77 210.84 157.80 145.68 132.59 6.30%
EPS 12.13 23.43 41.18 17.52 3.00 4.85 4.29 18.90%
DPS 2.26 2.98 2.98 5.00 3.02 0.00 2.84 -3.73%
NAPS 2.7232 2.6073 2.488 2.0777 1.9545 1.9509 1.9151 6.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.07 1.15 0.95 0.88 0.67 0.64 0.79 -
P/RPS 0.56 0.38 0.35 0.42 0.42 0.44 0.60 -1.14%
P/EPS 8.84 4.92 2.30 5.02 22.27 13.20 18.56 -11.62%
EY 11.32 20.31 43.39 19.94 4.49 7.57 5.39 13.15%
DY 2.10 2.61 3.16 5.68 4.48 0.00 3.57 -8.46%
P/NAPS 0.39 0.44 0.38 0.42 0.34 0.33 0.42 -1.22%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 24/05/10 25/05/09 23/05/08 22/05/07 29/05/06 20/05/05 -
Price 1.09 1.03 0.93 0.93 0.75 0.65 0.67 -
P/RPS 0.57 0.34 0.34 0.44 0.47 0.45 0.51 1.87%
P/EPS 9.00 4.41 2.26 5.30 24.93 13.41 15.74 -8.89%
EY 11.11 22.68 44.32 18.86 4.01 7.46 6.35 9.76%
DY 2.06 2.91 3.23 5.38 4.00 0.00 4.21 -11.22%
P/NAPS 0.40 0.40 0.37 0.45 0.38 0.33 0.35 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment