[QUALITY] YoY TTM Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 56.08%
YoY--%
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 155,743 111,607 88,260 62,987 0 -100.00%
PBT 9,248 7,307 5,442 2,365 0 -100.00%
Tax -3,552 -1,315 -1,244 -723 0 -100.00%
NP 5,696 5,992 4,198 1,642 0 -100.00%
-
NP to SH 5,631 5,992 4,198 1,642 0 -100.00%
-
Tax Rate 38.41% 18.00% 22.86% 30.57% - -
Total Cost 150,047 105,615 84,062 61,345 0 -100.00%
-
Net Worth 2,819 115,879 58,696 57,260 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 2,819 115,879 58,696 57,260 0 -100.00%
NOSH 1,330 56,803 29,947 31,999 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 3.66% 5.37% 4.76% 2.61% 0.00% -
ROE 199.70% 5.17% 7.15% 2.87% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 11,709.57 196.48 294.72 196.83 0.00 -100.00%
EPS 423.37 10.55 14.02 5.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.04 1.96 1.7894 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,999
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 268.70 192.55 152.27 108.67 0.00 -100.00%
EPS 9.71 10.34 7.24 2.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 1.9992 1.0127 0.9879 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.26 1.87 1.17 3.20 0.00 -
P/RPS 0.01 0.95 0.40 1.63 0.00 -100.00%
P/EPS 0.30 17.73 8.35 62.36 0.00 -100.00%
EY 336.01 5.64 11.98 1.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.92 0.60 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/06/03 25/06/02 28/06/01 30/06/00 - -
Price 1.40 1.45 1.30 2.50 0.00 -
P/RPS 0.01 0.74 0.44 1.27 0.00 -100.00%
P/EPS 0.33 13.75 9.27 48.72 0.00 -100.00%
EY 302.41 7.27 10.78 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.66 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment