[QUALITY] YoY TTM Result on 30-Apr-2003 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -1.93%
YoY- -6.02%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 134,463 149,894 161,805 155,743 111,607 88,260 62,987 13.46%
PBT 3,850 5,353 13,290 9,248 7,307 5,442 2,365 8.45%
Tax -1,532 -1,019 -3,305 -3,552 -1,315 -1,244 -723 13.32%
NP 2,318 4,334 9,985 5,696 5,992 4,198 1,642 5.91%
-
NP to SH 2,318 4,334 9,985 5,631 5,992 4,198 1,642 5.91%
-
Tax Rate 39.79% 19.04% 24.87% 38.41% 18.00% 22.86% 30.57% -
Total Cost 132,145 145,560 151,820 150,047 105,615 84,062 61,345 13.63%
-
Net Worth 134,923 131,793 126,797 2,819 115,879 58,696 57,260 15.34%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 134,923 131,793 126,797 2,819 115,879 58,696 57,260 15.34%
NOSH 57,906 58,058 57,374 1,330 56,803 29,947 31,999 10.38%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 1.72% 2.89% 6.17% 3.66% 5.37% 4.76% 2.61% -
ROE 1.72% 3.29% 7.87% 199.70% 5.17% 7.15% 2.87% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 232.21 258.18 282.02 11,709.57 196.48 294.72 196.83 2.79%
EPS 4.00 7.46 17.40 423.37 10.55 14.02 5.13 -4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.27 2.21 2.12 2.04 1.96 1.7894 4.49%
Adjusted Per Share Value based on latest NOSH - 1,330
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 231.98 258.61 279.16 268.70 192.55 152.27 108.67 13.46%
EPS 4.00 7.48 17.23 9.71 10.34 7.24 2.83 5.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3278 2.2738 2.1876 0.0486 1.9992 1.0127 0.9879 15.34%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.26 1.42 1.77 1.26 1.87 1.17 3.20 -
P/RPS 0.54 0.55 0.63 0.01 0.95 0.40 1.63 -16.81%
P/EPS 31.48 19.02 10.17 0.30 17.73 8.35 62.36 -10.76%
EY 3.18 5.26 9.83 336.01 5.64 11.98 1.60 12.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.80 0.59 0.92 0.60 1.79 -18.09%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/06/06 29/06/05 28/06/04 30/06/03 25/06/02 28/06/01 30/06/00 -
Price 1.20 1.34 1.68 1.40 1.45 1.30 2.50 -
P/RPS 0.52 0.52 0.60 0.01 0.74 0.44 1.27 -13.82%
P/EPS 29.98 17.95 9.65 0.33 13.75 9.27 48.72 -7.77%
EY 3.34 5.57 10.36 302.41 7.27 10.78 2.05 8.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.76 0.66 0.71 0.66 1.40 -15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment