[QUALITY] YoY TTM Result on 31-Jan-2012 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -73.08%
YoY- -97.93%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 174,189 152,157 274,961 211,437 158,337 104,965 106,510 8.53%
PBT -9,943 -9,765 1,171 1,909 11,247 -1,144 -3,801 17.37%
Tax 1,606 5,297 -267 -1,530 -1,165 -744 197 41.84%
NP -8,337 -4,468 904 379 10,082 -1,888 -3,604 14.99%
-
NP to SH -8,207 -9,848 794 207 10,004 -1,945 -3,621 14.60%
-
Tax Rate - - 22.80% 80.15% 10.36% - - -
Total Cost 182,526 156,625 274,057 211,058 148,255 106,853 110,114 8.78%
-
Net Worth 132,732 140,847 150,701 149,541 151,893 139,799 142,368 -1.16%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - 3,862 - - - -
Div Payout % - - - 1,866.09% - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 132,732 140,847 150,701 149,541 151,893 139,799 142,368 -1.16%
NOSH 57,962 57,962 57,962 57,962 57,974 58,008 57,873 0.02%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -4.79% -2.94% 0.33% 0.18% 6.37% -1.80% -3.38% -
ROE -6.18% -6.99% 0.53% 0.14% 6.59% -1.39% -2.54% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 300.52 262.51 474.38 364.79 273.12 180.95 184.04 8.51%
EPS -14.16 -16.99 1.37 0.36 17.26 -3.35 -6.26 14.56%
DPS 0.00 0.00 0.00 6.66 0.00 0.00 0.00 -
NAPS 2.29 2.43 2.60 2.58 2.62 2.41 2.46 -1.18%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 300.52 262.51 474.38 364.79 273.17 181.09 183.76 8.53%
EPS -14.16 -16.99 1.37 0.36 17.26 -3.36 -6.25 14.59%
DPS 0.00 0.00 0.00 6.66 0.00 0.00 0.00 -
NAPS 2.29 2.43 2.60 2.58 2.6206 2.4119 2.4562 -1.16%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.40 1.45 1.36 1.31 1.35 1.05 1.20 -
P/RPS 0.47 0.55 0.29 0.36 0.49 0.58 0.65 -5.25%
P/EPS -9.89 -8.53 99.28 366.81 7.82 -31.32 -19.18 -10.44%
EY -10.11 -11.72 1.01 0.27 12.78 -3.19 -5.21 11.67%
DY 0.00 0.00 0.00 5.08 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.52 0.51 0.52 0.44 0.49 3.71%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/15 28/03/14 27/03/13 30/03/12 31/03/11 30/03/10 30/03/09 -
Price 1.50 1.70 1.42 1.24 1.26 1.05 1.15 -
P/RPS 0.50 0.65 0.30 0.34 0.46 0.58 0.62 -3.52%
P/EPS -10.59 -10.01 103.66 347.21 7.30 -31.32 -18.38 -8.77%
EY -9.44 -9.99 0.96 0.29 13.70 -3.19 -5.44 9.61%
DY 0.00 0.00 0.00 5.37 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.55 0.48 0.48 0.44 0.47 5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment