[AWC] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 10.49%
YoY- 43.75%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Revenue 83,549 65,799 2,954 14,297 40,612 25,859 -1.23%
PBT 13,116 10,310 -21,999 -56,057 -99,683 -27,010 -
Tax -4,297 -2,635 6,142 47,483 99,683 27,010 -
NP 8,819 7,675 -15,857 -8,574 0 0 -100.00%
-
NP to SH 8,819 7,675 -21,999 -56,052 -99,648 -27,010 -
-
Tax Rate 32.76% 25.56% - - - - -
Total Cost 74,730 58,124 18,811 22,871 40,612 25,859 -1.11%
-
Net Worth 47,912 45,716 -264,203 -146,166 -100,946 -1,759,742 -
Dividend
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 47,912 45,716 -264,203 -146,166 -100,946 -1,759,742 -
NOSH 228,153 228,581 41,606 40,828 42,061 4,092,424 3.09%
Ratio Analysis
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.56% 11.66% -536.80% -59.97% 0.00% 0.00% -
ROE 18.41% 16.79% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.62 28.79 7.10 35.02 96.55 0.63 -4.20%
EPS 3.87 3.36 -52.87 -137.29 -236.91 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 -6.35 -3.58 -2.40 -0.43 -
Adjusted Per Share Value based on latest NOSH - 40,828
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.73 19.48 0.87 4.23 12.02 7.65 -1.23%
EPS 2.61 2.27 -6.51 -16.59 -29.50 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1353 -0.7821 -0.4327 -0.2988 -5.2092 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/05 31/03/04 31/03/03 28/09/01 29/09/00 - -
Price 0.37 1.27 0.47 0.47 2.10 0.00 -
P/RPS 1.01 4.41 6.62 1.34 2.17 0.00 -100.00%
P/EPS 9.57 37.82 -0.89 -0.34 -0.89 0.00 -100.00%
EY 10.45 2.64 -112.50 -292.10 -112.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 6.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 24/05/05 - 19/06/03 29/11/01 29/11/00 - -
Price 0.28 0.00 0.47 0.47 1.48 0.00 -
P/RPS 0.76 0.00 6.62 1.34 1.53 0.00 -100.00%
P/EPS 7.24 0.00 -0.89 -0.34 -0.62 0.00 -100.00%
EY 13.80 0.00 -112.50 -292.10 -160.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment