[AWC] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 10.64%
YoY- -268.93%
View:
Show?
TTM Result
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Revenue 65,799 2,954 14,297 40,612 25,859 -0.97%
PBT 10,310 -21,999 -56,057 -99,683 -27,010 -
Tax -2,635 6,142 47,483 99,683 27,010 -
NP 7,675 -15,857 -8,574 0 0 -100.00%
-
NP to SH 7,675 -21,999 -56,052 -99,648 -27,010 -
-
Tax Rate 25.56% - - - - -
Total Cost 58,124 18,811 22,871 40,612 25,859 -0.84%
-
Net Worth 45,716 -264,203 -146,166 -100,946 -1,759,742 -
Dividend
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 45,716 -264,203 -146,166 -100,946 -1,759,742 -
NOSH 228,581 41,606 40,828 42,061 4,092,424 3.06%
Ratio Analysis
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.66% -536.80% -59.97% 0.00% 0.00% -
ROE 16.79% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 28.79 7.10 35.02 96.55 0.63 -3.92%
EPS 3.36 -52.87 -137.29 -236.91 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 -6.35 -3.58 -2.40 -0.43 -
Adjusted Per Share Value based on latest NOSH - 42,061
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.48 0.87 4.23 12.02 7.65 -0.97%
EPS 2.27 -6.51 -16.59 -29.50 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1353 -0.7821 -0.4327 -0.2988 -5.2092 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/04 31/03/03 28/09/01 29/09/00 - -
Price 1.27 0.47 0.47 2.10 0.00 -
P/RPS 4.41 6.62 1.34 2.17 0.00 -100.00%
P/EPS 37.82 -0.89 -0.34 -0.89 0.00 -100.00%
EY 2.64 -112.50 -292.10 -112.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 CAGR
Date - 19/06/03 29/11/01 29/11/00 - -
Price 0.00 0.47 0.47 1.48 0.00 -
P/RPS 0.00 6.62 1.34 1.53 0.00 -
P/EPS 0.00 -0.89 -0.34 -0.62 0.00 -
EY 0.00 -112.50 -292.10 -160.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment